| Revenue | DKK -13K | +24% |
| EBITDA | DKK -13K | -24% |
| Net profit | DKK 429K | -12% |
| Total assets | DKK 2,4M | +4% |
| Equity | DKK 2,4M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -9 | -9 | -9 | -6 | -17 | -8 | -7 | -7 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -9 | -9 | -9 | -6 | -17 | -8 | -7 | -7 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -9 | -9 | -9 | -6 | -17 | -8 | -7 | -7 | -11 | -13 |
| Net financials | -138 | 177 | -19 | 358 | 3 | 141 | -253 | -425 | 188 | 393 | 265 | 534 | 501 | 442 |
| Profit before tax | -144 | 171 | -25 | 352 | -6 | 132 | -262 | -431 | 171 | 385 | 258 | 527 | 490 | 429 |
| Tax | -17 | -17 | -14 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -127 | 188 | -11 | 376 | -6 | 132 | -262 | -431 | 171 | 385 | 258 | 527 | 490 | 429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.463 | 1.724 | 1.443 | 3.304 | 2.147 | 2.199 | 1.884 | 414 | 840 | 1.156 | 1.365 | 1.842 | 2.279 | 2.362 |
| Equity | — | 649 | 589 | 965 | 959 | 1.091 | 829 | 398 | 569 | 897 | 1.098 | 1.566 | 1.994 | 2.356 |
| Long-term debt | 0 | 665 | 430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 953 | 360 | 374 | 2.339 | 1.188 | 1.108 | 1.055 | 16 | 272 | 259 | 268 | 276 | 285 | 7 |
| Total debt | 953 | 1.025 | 854 | 2.339 | 1.188 | 1.108 | 1.055 | 16 | 272 | 259 | 268 | 276 | 285 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|