| Revenue | DKK -80K | +420% |
| EBITDA | DKK -80K | -420% |
| Net profit | DKK 4,5M | +659% |
| Total assets | DKK 10M | +77% |
| Equity | DKK 9,9M | +75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | -6 | -4 | -6 | -7 | -17 | -8 | -90 | -11 | -9 | -19 | -15 | -15 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 255 | -6 | -4 | -6 | -7 | -17 | -8 | -90 | -11 | -9 | -19 | -15 | -15 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 255 | -6 | -4 | -6 | -7 | -17 | -8 | -90 | -11 | -9 | -19 | -15 | -15 | -80 |
| Net financials | 38 | 461 | 466 | 436 | 589 | 504 | 533 | 2.024 | 821 | 202 | 1.173 | -186 | 727 | 4.717 |
| Profit before tax | 293 | 455 | 462 | 430 | 581 | 486 | 525 | 1.934 | 811 | 193 | 1.154 | -201 | 712 | 4.637 |
| Tax | 8 | 1 | 15 | -0 | 17 | 6 | 17 | 22 | 36 | 35 | 199 | -98 | 117 | 120 |
| Net profit | 285 | 454 | 447 | 430 | 565 | 481 | 508 | 1.912 | 775 | 158 | 955 | -103 | 595 | 4.517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 816 | 1.176 | 1.536 | 1.867 | 2.319 | 2.697 | 3.110 | 4.528 | 5.316 | 4.948 | 5.942 | 5.178 | 5.655 | 9.992 |
| Equity | 714 | 1.169 | 1.518 | 1.851 | 2.311 | 2.688 | 3.089 | 4.501 | 5.275 | 4.934 | 5.776 | 5.173 | 5.650 | 9.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 7 | 18 | 16 | 7 | 9 | 21 | 27 | 41 | 14 | 166 | 5 | 5 | 125 |
| Total debt | 102 | 7 | 18 | 16 | 7 | 9 | 21 | 27 | 41 | 14 | 166 | 5 | 5 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|