| Revenue | DKK 14,3M | +10% |
| EBITDA | DKK 2,8M | +108% |
| Net profit | DKK 2M | +153% |
| Total assets | DKK 11,5M | +18% |
| Equity | DKK 3,1M | +96% |
| Employees | 52 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.645 | 9.972 | 13.648 | 12.903 | 14.252 |
| Staff expenses | -4.837 | -8.441 | -12.967 | -11.470 | -11.427 |
| EBITDA | 808 | 1.531 | 681 | 1.360 | 2.825 |
| Depreciation & amort. | -235 | -232 | -237 | -245 | -287 |
| EBIT | 572 | 1.299 | 444 | 1.115 | 2.538 |
| Net financials | -15 | -44 | -31 | 15 | 96 |
| Profit before tax | 558 | 1.255 | 413 | 1.130 | 2.634 |
| Tax | 160 | 312 | 135 | 331 | 613 |
| Net profit | 397 | 942 | 278 | 798 | 2.021 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.243 | 9.005 | 8.651 | 9.815 | 11.536 |
| Equity | -131 | 811 | 1.089 | 1.587 | 3.109 |
| Long-term debt | 0 | 0 | 157 | 357 | 644 |
| Short-term debt | 6.248 | 8.084 | 7.317 | 7.809 | 7.753 |
| Total debt | 6.248 | 8.084 | 7.474 | 8.166 | 8.398 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Management | Management | 2007 |
TA Management | Management | 2025 |
| Former (1) | ||
JÅ Management | Management | 2007 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Åge Hurtigkarl | Management | 0 companies |
| Jakob Mielcke Hansen | Management | 0 companies |
| Thomas Amir Korby | Management | 0 companies |