| Revenue | DKK -30K | +70% |
| EBITDA | DKK -30K | -70% |
| Net profit | DKK -314K | -110% |
| Total assets | DKK 16,1M | -8% |
| Equity | DKK 16M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -9 | -10 | -15 | -27 | -55 | -11 | -18 | -12 | -12 | -14 | -18 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -7 | -9 | -10 | -15 | -27 | -55 | -11 | -18 | -12 | -12 | -14 | -18 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -7 | -9 | -10 | -15 | -27 | -55 | -11 | -18 | -12 | -12 | -14 | -18 | -30 |
| Net financials | 32 | 981 | 511 | 555 | 1.312 | 1.026 | 2.189 | 847 | 1.461 | 3.765 | -4.351 | 5.371 | 3.574 | -323 |
| Profit before tax | 13 | 974 | 502 | 545 | 1.298 | 999 | 2.134 | 836 | 1.443 | 3.753 | -4.364 | 5.357 | 3.556 | -353 |
| Tax | 7 | 12 | 11 | 11 | 116 | -0 | -19 | 3 | 417 | 442 | -328 | -26 | 423 | -39 |
| Net profit | 6 | 962 | 491 | 535 | 1.182 | 999 | 2.153 | 833 | 1.026 | 3.310 | -4.036 | 5.383 | 3.133 | -314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.070 | 5.935 | 6.330 | 6.521 | 7.751 | 8.058 | 11.710 | 10.919 | 13.050 | 16.855 | 10.565 | 15.779 | 17.582 | 16.088 |
| Equity | — | 5.832 | 6.225 | 6.406 | 7.011 | 8.010 | 9.594 | 10.182 | 10.374 | 13.571 | 9.421 | 14.162 | 16.465 | 15.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 7 | 17 | 163 | 48 | 1.253 | 737 | 2.676 | 3.284 | 1.144 | 1.617 | 1.117 | 123 |
| Total debt | 6 | 6 | 7 | 115 | 740 | 48 | 2.115 | 737 | 2.676 | 3.284 | 1.144 | 1.617 | 1.117 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|