| Revenue | DKK -87K | +4210% |
| EBITDA | DKK -87K | -4210% |
| Net profit | DKK 13,6M | +50% |
| Total assets | DKK 163,9M | +9% |
| Equity | DKK 95,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -26 | — | -26 | -36 | -2 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -39 | -26 | -36 | -2 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -39 | -26 | -36 | -2 | -87 |
| Net financials | -3.161 | -8.602 | -2.664 | -7.054 | 8.566 | 13.693 |
| Profit before tax | -3.187 | -8.642 | -2.690 | -7.090 | 8.564 | 13.605 |
| Tax | -177 | -463 | -458 | -455 | -509 | 13 |
| Net profit | -3.009 | -8.179 | -2.233 | -6.635 | 9.073 | 13.592 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 66.408 | 132.930 | 142.350 | 138.142 | 150.565 | 163.895 |
| Equity | 42.996 | 71.325 | 79.032 | 72.398 | 81.470 | 95.063 |
| Long-term debt | 23.380 | 47.880 | 43.440 | 65.341 | 27.513 | 0 |
| Short-term debt | 33 | 13.725 | 19.878 | 404 | 41.582 | 68.832 |
| Total debt | 23.413 | 61.605 | 63.318 | 65.745 | 69.095 | 68.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CS Management | Management | 2007 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
FC Management | Management | 2019 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Traumer Schønnemann | Chief Executive Officer | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Peter Aaby Smith | Chief Executive Officer | 0 companies |
| Michael Worziger Petersen | Chief Executive Officer | 0 companies |
| Frank Clausen | Management | 0 companies |
| Maths Ivar Waxin | Chief Executive Officer | 0 companies |
| Bo Kastensson | Board of Directors | 0 companies |
| Bengt Per Olof Cato | Board of Directors | 0 companies |
| Karl Anders Andersson | Chairman | 0 companies |
| Philip Gunnarsson Carlsson | Board of Directors | 0 companies |
| Frank de Kinder | Board of Directors | 0 companies |
| Sophie Reinius | Board of Directors | 0 companies |
| Bo Hans Erik Kristiansson | Board of Directors | 0 companies |
| Thomas Roger Wunger | Board of Directors | 0 companies |
| Erik Gunnar Bertman | Chairman | 0 companies |
| Juan Carlos Vallejo Perez | Board of Directors | 0 companies |
| Lars Baun | Board of Directors | 0 companies |
| Jacob Bryde Christensen | Board of Directors | 0 companies |
| Bo Kastensson | Chairman | 0 companies |
| Åsa Wikensten | Chairman | 0 companies |
| Anders Tollsten | Chairman | 0 companies |
| Bo Kastonsson | Board of Directors | 0 companies |