| Revenue | DKK -171K | -17% |
| EBITDA | DKK -172K | +44% |
| Net profit | DKK -190K | +33% |
| Total assets | DKK 953K | -48% |
| Equity | DKK 566K | -62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.203 | 325 | 879 | 643 | 1.147 | 1.451 | 613 | 254 | 296 | 53 | -148 | -207 | -171 |
| Staff expenses | -113 | -155 | -203 | -193 | -193 | -441 | -271 | -141 | -146 | -113 | -113 | -97 | -0 |
| EBITDA | 89 | 148 | 645 | 450 | 955 | 1.010 | 342 | 113 | 150 | -60 | -260 | -305 | -172 |
| Depreciation & amort. | 30 | -0 | -0 | -33 | -7 | -15 | -39 | -57 | -106 | -109 | -71 | -75 | -53 |
| EBIT | 59 | 148 | 645 | 417 | 948 | 995 | 303 | 57 | 45 | -169 | -332 | -380 | -224 |
| Net financials | -14 | -129 | -5 | -4 | 16 | 27 | 24 | 9 | -1 | 6 | 7 | 13 | 1 |
| Profit before tax | 45 | 19 | 639 | 413 | 964 | 1.023 | 327 | 65 | 43 | -162 | -324 | -366 | -223 |
| Tax | 3 | -3 | 158 | 100 | 214 | 227 | 74 | 16 | 11 | -35 | -71 | -81 | -33 |
| Net profit | 41 | 22 | 482 | 313 | 750 | 796 | 254 | 49 | 33 | -128 | -253 | -286 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.513 | 1.325 | 1.777 | 2.176 | 2.908 | 4.273 | 3.797 | 2.603 | 2.629 | 2.603 | 2.268 | 1.847 | 953 |
| Equity | 375 | 397 | 879 | 1.192 | 1.942 | 2.738 | 2.292 | 2.141 | 2.174 | 2.046 | 1.792 | 1.507 | 566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.129 | 952 | 898 | 983 | 966 | 1.532 | 1.501 | 447 | 443 | 554 | 476 | 340 | 386 |
| Total debt | 1.129 | 952 | 898 | 983 | 966 | 1.532 | 1.501 | 447 | 443 | 554 | 476 | 340 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2021 | — | — |
CS Management | Management | 2007 | — | — |
MK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVAIN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jakub Piechota | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Michael Kaa Andersen | Management | 0 companies |