| Revenue | DKK -131K | -18% |
| EBITDA | DKK -323K | -101% |
| Net profit | DKK -585K | -41% |
| Total assets | DKK 7,7M | -3% |
| Equity | DKK 1,2M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 362 | 296 | 366 | -41 | -144 | -103 | -99 | -105 | -157 | -193 | -66 | -161 | -131 |
| Staff expenses | -0 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 301 | 352 | 286 | 356 | -51 | -154 | -113 | -109 | -115 | -157 | -193 | -66 | -161 | -323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 301 | 352 | 286 | 356 | -51 | -154 | -113 | -109 | -115 | -157 | -193 | -66 | -161 | -323 |
| Net financials | -183 | -186 | -180 | -169 | -159 | -166 | -157 | -148 | -160 | -136 | -148 | -310 | -372 | -347 |
| Profit before tax | 118 | 166 | 106 | 188 | -210 | -320 | -270 | -257 | -275 | -293 | -342 | -376 | -533 | -670 |
| Tax | 30 | 48 | 23 | 41 | -25 | -73 | -97 | -38 | -60 | -65 | -61 | -76 | -117 | -85 |
| Net profit | 89 | 118 | 82 | 146 | -185 | -247 | -174 | -220 | -214 | -229 | -281 | -299 | -416 | -585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.133 | 6.087 | 6.064 | 6.123 | 6.217 | 6.283 | 6.376 | 6.442 | 6.625 | 7.011 | 7.353 | 7.535 | 8.008 | 7.747 |
| Equity | 713 | 830 | 913 | 1.059 | 874 | 627 | 454 | 234 | 20 | -209 | 998 | 699 | 1.783 | 1.199 |
| Long-term debt | 0 | 0 | 0 | 0 | -238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.420 | 5.256 | 5.151 | 5.039 | 5.343 | 5.656 | 5.922 | 6.160 | 6.534 | 7.127 | 6.259 | 6.703 | 6.116 | 6.548 |
| Total debt | 5.420 | 5.256 | 5.151 | 5.039 | 5.343 | 5.656 | 5.922 | 6.160 | 6.534 | 7.127 | 6.259 | 6.703 | 6.116 | 6.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YX UDVIKLING A/S | Company | 50.0% | 50.0% | 2009 |
REMA Etablering A/S | Company | 50.0% | 50.0% | 2025 |
Mustang Danmark A/S | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kvolbæk Poulsen | Management | 0 companies |
| Henrik Burkal | Chairman | 0 companies |
| Rolf Otto Svendsen | Board of Directors | 0 companies |
| Poul Erik Burchardt Larsen | Chairman | 0 companies |
| Stephan Sørensen | Board of Directors | 0 companies |
| Torben Lennart Sørensen | Board of Directors | 0 companies |