| Revenue | DKK -48K | -54% |
| EBITDA | DKK -48K | +54% |
| Net profit | DKK -45K | +53% |
| Total assets | DKK 450K | +1% |
| Equity | DKK 362K | +487% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | -88 | 9 | 2 | -73 | 40 | -10 | 26 | -43 | -57 | -119 | -105 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | -88 | 9 | 2 | -73 | 40 | -10 | 26 | -43 | -57 | -119 | -105 | -48 |
| Depreciation & amort. | -68 | -68 | -71 | -29 | -29 | -29 | -29 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -156 | -62 | -27 | -102 | 11 | -39 | 11 | -43 | -57 | -119 | -105 | -48 |
| Net financials | 0 | -5 | -6 | -10 | -15 | -12 | -16 | -8 | -7 | -11 | -15 | -16 | -7 |
| Profit before tax | -20 | -110 | -39 | -5 | -117 | -1 | -56 | 4 | -50 | -68 | -134 | -122 | -55 |
| Tax | 8 | 26 | 15 | 16 | -24 | 1 | -10 | 1 | -10 | -15 | -29 | -27 | -11 |
| Net profit | -27 | -135 | -54 | -21 | -93 | -2 | -45 | 2 | -40 | -54 | -105 | -95 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 | 565 | 594 | 675 | 524 | 611 | 681 | 316 | 456 | 446 | 426 | 446 | 450 |
| Equity | 548 | 413 | 358 | 338 | 245 | 243 | 198 | 200 | 161 | 107 | 2 | -94 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 152 | 235 | 337 | 279 | 367 | 484 | 116 | 295 | 339 | 425 | 539 | 88 |
| Total debt | 101 | 152 | 235 | 337 | 279 | 367 | 484 | 116 | 295 | 339 | 425 | 539 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREAS ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Frederiksen | Management | 0 companies |