| Revenue | DKK 187K | -74% |
| EBITDA | DKK 179K | -70% |
| Net profit | DKK 50K | -82% |
| Total assets | DKK 2,3M | -15% |
| Equity | DKK 1,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | 123 | 203 | 243 | 62 | 467 | 466 | 324 | -30 | 425 | 220 | 728 | 187 |
| Staff expenses | -0 | -0 | -1 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -129 | -8 |
| EBITDA | -86 | 111 | 185 | 240 | 62 | 467 | 466 | 324 | -30 | 425 | 220 | 599 | 179 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -19 | -7 | -17 | -79 | -107 | -136 | -145 | -171 | -40 |
| EBIT | -86 | 111 | 185 | 223 | 43 | 460 | 449 | 245 | -137 | 289 | 74 | 428 | 139 |
| Net financials | -7 | -8 | -11 | -19 | -17 | -10 | -29 | -74 | -46 | -41 | -52 | -76 | -71 |
| Profit before tax | -93 | 103 | 174 | 205 | 25 | 450 | 420 | 171 | -183 | 248 | 22 | 352 | 68 |
| Tax | -0 | -0 | 35 | 54 | 10 | 104 | 98 | 47 | -32 | 60 | 14 | 82 | 19 |
| Net profit | -93 | 103 | 140 | 150 | 16 | 346 | 323 | 123 | -151 | 189 | 8 | 270 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 37 | 550 | 894 | 1.052 | 1.012 | 2.066 | 1.965 | 2.277 | 2.686 | 2.251 | 2.682 | 2.286 |
| Equity | — | 43 | 183 | 333 | 349 | 695 | 1.018 | 1.141 | 990 | 1.179 | 1.187 | 1.456 | 1.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 285 | 367 | 561 | 703 | 317 | 1.047 | 811 | 1.287 | 1.486 | 1.037 | 1.213 | 752 |
| Total debt | 168 | 285 | 368 | 561 | 703 | 317 | 1.047 | 811 | 1.287 | 1.486 | 1.037 | 1.213 | 752 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lindkær Brylle | Board of Directors | 0 companies |
| Thorsten Hansen | Board of Directors | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |