| Revenue | DKK -5K | +17% |
| EBITDA | DKK -5K | -17% |
| Net profit | DKK 299K | -58% |
| Total assets | DKK 1,7M | +33% |
| Equity | DKK 1,3M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -8 | -8 | -7 | -5 | -6 | -6 | -7 | -7 | -5 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -4 | -4 | -4 | -5 | -6 | -6 | -7 | -7 | -5 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -4 | -4 | -4 | -5 | -6 | -6 | -7 | -7 | -5 | -4 | -5 |
| Net financials | 11 | -175 | -359 | 115 | -216 | 92 | -477 | 83 | -105 | 293 | 160 | 720 | 293 |
| Profit before tax | 1 | -183 | -363 | 111 | -220 | 86 | -483 | 77 | -112 | 286 | 154 | 716 | 288 |
| Tax | -3 | -3 | 2 | 2 | 2 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -10 |
| Net profit | 4 | -181 | -365 | 108 | -221 | 88 | -482 | 79 | -110 | 287 | 156 | 717 | 299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 839 | 434 | 553 | 311 | 418 | 460 | 544 | 661 | 837 | 937 | 1.302 | 1.735 |
| Equity | 908 | 728 | 363 | 471 | 250 | 337 | -144 | -66 | -176 | 111 | 267 | 985 | 1.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 112 | 71 | 82 | 61 | 80 | 136 | 161 | 181 | 211 | 250 | 318 | 452 |
| Total debt | 61 | 112 | 71 | 82 | 61 | 80 | 136 | 161 | 181 | 211 | 250 | 318 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |