| Revenue | DKK -182K | +326% |
| EBITDA | DKK -326K | -75% |
| Net profit | DKK 1,3M | +130% |
| Total assets | DKK 8,6M | -1% |
| Equity | DKK 8,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -15 | -12 | -13 | -22 | -14 | -24 | -25 | -15 | -42 | -32 | -43 | -43 | -182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -122 | -144 | -144 |
| EBITDA | -12 | -15 | -12 | -13 | -22 | -14 | -24 | -25 | -15 | -42 | -122 | -165 | -187 | -326 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -15 | -12 | -13 | -22 | -14 | -24 | -25 | -15 | -42 | -122 | -165 | -187 | -326 |
| Net financials | 1.129 | 1.071 | 1.484 | 269 | 1.756 | 613 | 2.700 | 439 | 194 | 17.436 | -881 | 121 | 892 | 1.631 |
| Profit before tax | -1.117 | 1.057 | 1.472 | 256 | 1.734 | 600 | 2.675 | 413 | 178 | 17.394 | -1.002 | -44 | 705 | 1.305 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | -214 | 59 | 155 | 41 |
| Net profit | 1.117 | 1.057 | 1.472 | 256 | 1.734 | 600 | 2.675 | 413 | 178 | 17.379 | -788 | -103 | 550 | 1.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.833 | 6.891 | 7.363 | 6.633 | 8.548 | 8.377 | 5.959 | 5.174 | 4.450 | 16.305 | 14.167 | 11.241 | 8.703 | 8.643 |
| Equity | 6.823 | 6.880 | 7.352 | 6.598 | 5.992 | 5.592 | 5.947 | 5.160 | 4.438 | 16.268 | 14.139 | 11.226 | 8.687 | 8.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 |
| Short-term debt | 10 | 11 | 11 | 36 | 56 | 2.786 | 12 | 14 | 12 | 37 | 28 | 15 | 16 | 26 |
| Total debt | 10 | 11 | 11 | 36 | 2.556 | 2.786 | 12 | 14 | 12 | 37 | 28 | 15 | 16 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|