| Revenue | DKK 166K | -73% |
| EBITDA | DKK -538K | -718% |
| Net profit | DKK -424K | -742% |
| Total assets | DKK 287K | -45% |
| Equity | DKK -180K | -174% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -9 | 633 | 1.178 | 1.221 | 958 | 824 | 924 | 521 | 999 | 667 | 560 | 627 | 166 |
| Staff expenses | -0 | -0 | -451 | -771 | -775 | -853 | -797 | -719 | -784 | -785 | -575 | -493 | -540 | -705 |
| EBITDA | -38 | -9 | 60 | 407 | 446 | 105 | 26 | 205 | -263 | 214 | 93 | 67 | 87 | -538 |
| Depreciation & amort. | -0 | -0 | -1 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -9 | 60 | 404 | 443 | 102 | 23 | 202 | -263 | 214 | 93 | 67 | 87 | -538 |
| Net financials | -1 | -1 | 3 | -21 | -2 | 1 | 927 | 502 | 0 | -3 | -1 | 1 | 0 | -3 |
| Profit before tax | -38 | -10 | 62 | 383 | 441 | 103 | 950 | 704 | -262 | 211 | 92 | 69 | 87 | -542 |
| Tax | -0 | -0 | 0 | 101 | 104 | 26 | 7 | 46 | -61 | 53 | 21 | 16 | 21 | -117 |
| Net profit | -38 | -10 | 62 | 282 | 337 | 77 | 942 | 659 | -201 | 158 | 71 | 52 | 66 | -424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 14 | 533 | 622 | 871 | 655 | 1.376 | 2.177 | 459 | 577 | 402 | 340 | 521 | 287 |
| Equity | -3 | -13 | 49 | 330 | 566 | 540 | 1.229 | 1.887 | 145 | 303 | 274 | 178 | 244 | -180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 27 | 483 | 291 | 305 | 115 | 147 | 289 | 313 | 274 | 129 | 162 | 277 | 468 |
| Total debt | 26 | 27 | 483 | 291 | 305 | 115 | 147 | 289 | 313 | 274 | 129 | 162 | 277 | 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. Staffe Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Staffe | Management | 0 companies |