| Revenue | DKK -22K | -19% |
| EBITDA | DKK -22K | +19% |
| Net profit | DKK 3,5M | +24% |
| Total assets | DKK 13,6M | +15% |
| Equity | DKK 13,4M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -40 | -42 | -63 | -50 | -40 | -58 | -34 | -21 | -114 | -55 | -20 | -27 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -40 | -42 | -63 | -50 | -40 | -58 | -34 | -21 | -120 | -55 | -20 | -27 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -40 | -42 | -63 | -50 | -40 | -58 | -34 | -21 | -120 | -55 | -20 | -27 | -22 |
| Net financials | 346 | 1.077 | 390 | 424 | 1.362 | 1.503 | 839 | 1.386 | 1.720 | 1.081 | 1.120 | 1.616 | 2.881 | 3.626 |
| Profit before tax | 334 | 1.037 | 348 | 360 | 1.312 | 1.463 | 782 | 1.352 | 1.699 | 961 | 1.065 | 1.596 | 2.854 | 3.604 |
| Tax | -7 | -8 | 2 | -13 | -10 | -9 | -16 | -12 | -6 | -21 | -18 | -2 | 12 | 73 |
| Net profit | 341 | 1.046 | 346 | 373 | 1.322 | 1.471 | 797 | 1.364 | 1.705 | 983 | 1.083 | 1.599 | 2.843 | 3.531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.960 | 4.779 | 4.580 | 4.486 | 4.966 | 6.410 | 7.155 | 8.274 | 8.522 | 8.542 | 9.592 | 9.816 | 11.887 | 13.638 |
| Equity | 1.577 | 4.316 | 4.565 | 4.446 | 4.933 | 5.568 | 6.262 | 7.481 | 7.766 | 8.028 | 9.111 | 9.709 | 11.352 | 13.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 463 | 15 | 40 | 34 | 842 | 893 | 793 | 756 | 514 | 482 | 107 | 535 | 255 |
| Total debt | 383 | 463 | 15 | 40 | 34 | 842 | 893 | 793 | 756 | 514 | 482 | 107 | 535 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|