| Revenue | DKK -9K | +9% |
| EBITDA | DKK -27K | -207% |
| Net profit | DKK 278K | -45% |
| Total assets | DKK 8,1M | +1% |
| Equity | DKK 8,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 35 | 39 | 39 | 34 | 36 | -9 | -8 | -26 | -8 | -9 | -8 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 35 | 39 | 39 | 34 | 36 | -65 | -8 | -26 | -8 | -9 | -8 | -9 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 35 | 39 | 39 | 34 | 36 | -65 | -8 | -26 | -8 | -9 | -8 | -9 | -27 |
| Net financials | 1.743 | 623 | 3.291 | -94 | 1.629 | -764 | 400 | 1.041 | -591 | 1.589 | 17 | -343 | 533 | 313 |
| Profit before tax | 1.783 | 658 | 3.330 | -56 | 1.663 | -728 | 335 | 1.033 | -617 | 1.581 | 9 | -352 | 525 | 287 |
| Tax | 13 | 14 | -10 | 11 | 59 | 21 | 3 | 24 | 4 | 6 | 11 | 24 | 14 | 8 |
| Net profit | 1.770 | 644 | 3.340 | -66 | 1.605 | -749 | 333 | 1.009 | -622 | 1.575 | -2 | -376 | 511 | 278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.161 | 6.380 | 7.774 | 5.883 | 7.247 | 6.417 | 6.586 | 7.493 | 6.788 | 8.362 | 8.145 | 7.777 | 8.082 | 8.125 |
| Equity | 4.178 | 3.815 | 5.944 | 5.878 | 7.183 | 6.333 | 6.562 | 7.466 | 6.736 | 8.200 | 8.085 | 7.595 | 7.988 | 8.063 |
| Long-term debt | 2.781 | 2.539 | 356 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 33 | 50 | 21 | 19 |
| Short-term debt | 201 | 26 | 1.474 | 5 | 64 | 84 | 24 | 28 | 52 | 144 | 27 | 132 | 73 | 43 |
| Total debt | 2.982 | 2.565 | 1.830 | 5 | 64 | 84 | 24 | 28 | 52 | 162 | 61 | 182 | 94 | 62 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sørensen | Chairman | 0 companies |