| Revenue | DKK 203K | -78% |
| EBITDA | DKK -472K | +18% |
| Net profit | DKK -389K | -3% |
| Total assets | DKK 1,2M | -35% |
| Equity | DKK -681K | -133% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 24.389 | 22.339 | 20.199 | 19.743 | 19.536 | 17.870 | 944 | 203 |
| Staff expenses | -1.329 | -1.266 | -1.346 | -1.270 | -1.314 | -1.437 | -1.517 | -675 |
| EBITDA | -211 | -82 | -153 | 5 | 63 | -389 | -573 | -472 |
| Depreciation & amort. | -19 | -31 | -48 | -58 | -62 | -63 | -51 | -22 |
| EBIT | -230 | -113 | -201 | -52 | 1 | -451 | -624 | -494 |
| Net financials | 64 | 178 | 181 | 153 | 155 | 166 | 125 | 89 |
| Profit before tax | -78 | 65 | -19 | 101 | 157 | -285 | -499 | -404 |
| Tax | 44 | 20 | -4 | -15 | 21 | -77 | -122 | -15 |
| Net profit | -122 | 45 | -15 | 116 | 136 | -209 | -377 | -389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.385 | 1.393 | 1.648 | 2.156 | 2.399 | 2.299 | 1.816 | 1.173 |
| Equity | 11 | 57 | 42 | 158 | 293 | 85 | -292 | -681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.373 | 1.337 | 1.607 | 1.935 | 2.031 | 2.130 | 2.024 | 1.721 |
| Total debt | 1.373 | 1.337 | 1.607 | 1.935 | 2.031 | 2.130 | 2.024 | 1.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2017 | — | — |
AA Management | Management | 2012 | — | — |
TA Management | Management | 2007 | — | — |
MP Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UBBY BRUGSFORENING | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tonie Rasch | Management | 0 companies |
| Anker Arly Petersen | Management | 0 companies |
| Tonny Aagaard Larsen | Management | 0 companies |
| Michael Pihl Wallin | Unofficial title | 0 companies |
| Jørgen Bøge Jørgensen | Board of Directors | 0 companies |
| Hans Allan Vallentin | Board of Directors | 0 companies |
| Lene Olsen | Board of Directors | 0 companies |
| Frank Pedersen | Chairman | 0 companies |
| Kristian Uno Andersen | Board of Directors | 0 companies |
| Jimmi Jedig Busk | Board of Directors | 0 companies |
| Bent Rasmussen | Board of Directors | 0 companies |
| Johan Birkedal Trebbien | Board of Directors | 0 companies |
| Nicolaj Birger Sørensen | Chairman | 0 companies |
| Dan Bach Nielsen | Board of Directors | 0 companies |
| Jan Møller Petersen | Chairman | 0 companies |