| Revenue | DKK 102K | -61% |
| EBITDA | DKK 100K | +259% |
| Net profit | DKK -324K | -131% |
| Total assets | DKK 10,7M | -37% |
| Equity | DKK 3,4M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 557 | 420 | 1.860 | 317 | -1 | -55 | 112 | 305 | 328 | 354 | 259 | 102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -197 | -0 | -0 | -0 | -5 | -0 |
| EBITDA | 268 | 557 | 420 | 1.769 | 317 | -1 | -60 | 1.793 | 303 | -832 | 744 | 28 | 100 |
| Depreciation & amort. | 61 | -99 | -107 | -59 | -60 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 207 | 458 | 313 | 1.710 | 257 | -62 | -60 | 1.793 | 303 | -832 | 744 | 28 | 100 |
| Net financials | -176 | -214 | -198 | -120 | -57 | -80 | -102 | -122 | -197 | -134 | -127 | 1.294 | -465 |
| Profit before tax | 30 | 244 | 114 | 1.589 | 200 | -142 | -162 | 1.672 | 106 | -965 | 617 | 1.322 | -365 |
| Tax | -4 | 62 | 29 | 360 | 46 | -31 | -36 | 368 | 36 | -213 | 135 | 291 | -41 |
| Net profit | 34 | 183 | 86 | 1.230 | 153 | -111 | -126 | 1.304 | 70 | -753 | 482 | 1.031 | -324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.794 | 7.190 | 7.122 | 4.487 | 4.044 | 4.038 | 7.085 | 10.252 | 10.264 | 9.096 | 9.430 | 17.097 | 10.713 |
| Equity | 126 | 309 | 395 | 1.624 | 1.778 | 1.667 | 1.541 | 2.845 | 2.915 | 2.162 | 2.644 | 3.675 | 3.351 |
| Long-term debt | 3.884 | 4.329 | 4.087 | 2.093 | 1.990 | 1.883 | 4.515 | 4.885 | 6.645 | 6.445 | 6.244 | 9.243 | 4.091 |
| Short-term debt | 2.784 | 2.553 | 2.640 | 770 | 276 | 489 | 1.029 | 2.281 | 427 | 425 | 373 | 4.138 | 3.271 |
| Total debt | 6.668 | 6.881 | 6.728 | 2.863 | 2.266 | 2.372 | 5.544 | 7.166 | 7.072 | 6.870 | 6.616 | 13.381 | 7.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2007 | — | — |
UK Management | Management | 2007 | — | — |
MS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENGELUND & CO HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Wirth Engelund | Management | 0 companies |
| Ulrik Korsbek Roos | Management | 0 companies |
| Morten Søholm | Management | 0 companies |