| Revenue | DKK -16K | -64% |
| EBITDA | DKK -16K | +64% |
| Net profit | DKK -131K | -104% |
| Total assets | DKK 2,6M | -9% |
| Equity | DKK 2,5M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -8 | -10 | -9 | -9 | -8 | -9 | -27 | -43 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 381 | -63 | -3.312 | -646 | -6 | -8 | -10 | -9 | -9 | -8 | -9 | -27 | -43 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 381 | -63 | -3.312 | -646 | -6 | -8 | -10 | -9 | -9 | -8 | -9 | -27 | -43 | -16 |
| Net financials | 374 | -76 | -3.326 | -680 | -609 | 2.182 | 17 | -25 | -17 | 182 | 2.941 | 956 | 3.512 | -116 |
| Profit before tax | 369 | -82 | -3.335 | -685 | -616 | 2.174 | 7 | -34 | -26 | 173 | 2.932 | 929 | 3.469 | -131 |
| Tax | -4 | -6 | -6 | -10 | -4 | 35 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 373 | -76 | -3.329 | -675 | -612 | 2.139 | 11 | -34 | -26 | 173 | 2.932 | 929 | 3.469 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 836 | 826 | 211 | 183 | 35 | 0 | 59 | 59 | 59 | 59 | 819 | 1.181 | 2.817 | 2.566 |
| Equity | 476 | 400 | -3.026 | -3.701 | -4.313 | -2.174 | -2.163 | -2.197 | -2.222 | -2.049 | 778 | 1.107 | 2.708 | 2.455 |
| Long-term debt | 0 | 0 | 600 | 601 | 600 | 610 | 640 | 665 | 682 | 1.939 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 426 | 107 | 113 | 119 | 164 | 181 | 190 | 199 | 169 | 41 | 74 | 109 | 111 |
| Total debt | 360 | 426 | 707 | 713 | 719 | 774 | 822 | 855 | 881 | 2.108 | 41 | 74 | 109 | 111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|