| Revenue | DKK 2,3M | -43% |
| EBITDA | DKK 2,3M | -56% |
| Net profit | DKK -353K | +97% |
| Total assets | DKK 159,9M | -7% |
| Equity | DKK 84,1M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.813 | 15.766 | 3.470 | 3.944 | 2.264 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.813 | 15.766 | -3.530 | 5.291 | 2.326 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.813 | 15.766 | -3.530 | 5.291 | 2.326 |
| Net financials | -1.875 | -3.834 | 10.075 | -13.226 | -2.883 |
| Profit before tax | 5.938 | 11.932 | 6.544 | -7.935 | -557 |
| Tax | 699 | 4.125 | -1.135 | 5.693 | -204 |
| Net profit | 5.239 | 7.807 | 7.679 | -13.628 | -353 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 246.729 | 214.176 | 197.706 | 172.507 | 159.871 |
| Equity | 127.599 | 105.405 | 98.084 | 84.456 | 84.102 |
| Long-term debt | 96.342 | 85.281 | 77.492 | 68.885 | 58.461 |
| Short-term debt | 11.248 | 15.134 | 18.532 | 15.841 | 15.684 |
| Total debt | 107.590 | 100.415 | 96.024 | 84.726 | 74.145 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2009 |
| Former (2) | ||
CB Management | Management | 2009 – 2011 |
MS Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Former (10) | ||
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2012 – 2026 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2012 – 2014 | |
| Chairman | 2014 – 2022 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Beiskjær | Management | 0 companies |
| Jens Belling | Management | 0 companies |
| Mette Seifert | Chief Executive Officer | 0 companies |
| Arvid Sveen | Board of Directors | 0 companies |
| Stein Erik Haugbro | Board of Directors | 0 companies |
| Boddvar Kaale | Chairman | 0 companies |
| Morten Grongstad | Chairman | 0 companies |
| Trond Stabekk | Board of Directors | 0 companies |
| Daniel Kjørberg Siraj | Board of Directors | 0 companies |
| Kaare Frydenberg | Board of Directors | 0 companies |
| Martin Mæland | Chairman | 0 companies |
| Jon-Erik Lunøe | Chairman | 0 companies |
| Tonny Nielsen | Chairman | 0 companies |
| Anders Reiremo | Board of Directors | 0 companies |
| Hans Edvardsen | Board of Directors | 0 companies |