| Revenue | DKK -7K | -38% |
| EBITDA | DKK -7K | +38% |
| Net profit | DKK -70K | -196% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK 1,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -16 | -14 | -9 | -16 | -15 | -11 | -16 | -11 | -11 | -11 | -13 | -12 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -16 | -14 | -9 | -16 | -15 | -11 | -16 | -11 | -11 | -11 | -13 | -12 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -16 | -14 | -9 | -16 | -15 | -11 | -16 | -11 | -11 | -11 | -13 | -12 | -7 |
| Net financials | -4 | 7 | 5 | 38 | 262 | 269 | 165 | 2.439 | 35 | 407 | -163 | 121 | 87 | -62 |
| Profit before tax | -14 | -9 | -9 | 29 | 246 | 254 | 154 | 2.423 | 24 | 396 | -174 | 109 | 75 | -70 |
| Tax | -1 | -2 | 9 | -9 | -4 | 0 | -3 | -3 | 5 | 87 | -0 | -0 | 3 | -0 |
| Net profit | -13 | -7 | -18 | 38 | 250 | 254 | 157 | 2.426 | 18 | 309 | -174 | 109 | 72 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 111 | 93 | 131 | 174 | 378 | 483 | 2.856 | 1.175 | 1.486 | 1.247 | 1.252 | 1.286 | 1.153 |
| Equity | 107 | 101 | 83 | 121 | 161 | 364 | 470 | 2.843 | 1.161 | 1.414 | 1.184 | 1.236 | 1.273 | 1.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 10 | 10 | 10 | 13 | 14 | 14 | 14 | 14 | 71 | 63 | 17 | 13 | 10 |
| Total debt | 19 | 10 | 10 | 10 | 13 | 14 | 14 | 14 | 14 | 71 | 63 | 17 | 13 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|