| Revenue | DKK -88K | +400% |
| EBITDA | DKK -88K | -400% |
| Net profit | DKK 1,4M | -49% |
| Total assets | DKK 12,4M | +16% |
| Equity | DKK 12,4M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -71 | — | — | — | — | — | -10 | -13 | -18 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | -23 | -11 | -71 | -52 | -13 | -52 | -1 | -14 | -10 | -13 | -18 | -88 |
| Depreciation & amort. | 25 | -25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -48 | -36 | -71 | -52 | -13 | -52 | -1 | -14 | -10 | -13 | -18 | -88 |
| Net financials | -42 | -95 | -106 | 320 | 355 | 914 | 745 | 1.366 | 2.275 | 3.099 | 1.924 | 2.855 | 1.411 |
| Profit before tax | -44 | -143 | -142 | 249 | 303 | 901 | 693 | 1.365 | 2.260 | 3.089 | 1.911 | 2.837 | 1.323 |
| Tax | 23 | -0 | -0 | 57 | -0 | -39 | -42 | -19 | -21 | -19 | -21 | -18 | -124 |
| Net profit | -66 | -143 | -142 | 192 | 303 | 940 | 735 | 1.384 | 2.281 | 3.108 | 1.932 | 2.855 | 1.447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.016 | 981 | 843 | 1.474 | 1.407 | 5.512 | 3.497 | 7.801 | 10.798 | 11.290 | 11.932 | 10.752 | 12.425 |
| Equity | 160 | 16 | -126 | 66 | 369 | 1.206 | 1.241 | 5.388 | 7.039 | 7.934 | 9.184 | 10.538 | 12.366 |
| Long-term debt | 0 | 948 | 953 | 1.048 | 611 | 1.388 | 1.199 | 1.649 | 1.817 | 1.655 | 0 | 0 | 0 |
| Short-term debt | 0 | 17 | 17 | 360 | 427 | 2.918 | 1.056 | 764 | 1.942 | 1.700 | 2.749 | 213 | 59 |
| Total debt | 0 | 965 | 969 | 1.408 | 1.038 | 4.306 | 2.255 | 2.413 | 3.759 | 3.356 | 2.749 | 213 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|