| Revenue | DKK 55K | +489% |
| EBITDA | DKK -618K | +6% |
| Net profit | DKK -357K | -141% |
| Total assets | DKK 15,1M | -5% |
| Equity | DKK 14,7M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -12 | -17 | -12 | -17 | 6 | -128 | 1.966 | 1.604 | 846 | -7 | -66 | 9 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -877 | -1.070 | -1.119 | -1.383 | -616 | -665 | -673 |
| EBITDA | -7 | -12 | -17 | -12 | -17 | 6 | -128 | 1.090 | 534 | -272 | -1.390 | -681 | -656 | -618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -70 | -100 | -40 | -40 | -92 | -0 | -0 |
| EBIT | -7 | -12 | -17 | -12 | -17 | 6 | -136 | 1.020 | 434 | -312 | -1.430 | -773 | -656 | -618 |
| Net financials | 12 | 97 | 1.170 | 1.774 | 1.114 | 1.016 | 11.377 | 629 | 1.383 | 3.063 | -2.149 | 2.722 | 1.832 | 182 |
| Profit before tax | 5 | 85 | 1.152 | 1.761 | 1.097 | 1.022 | 11.241 | 1.649 | 1.816 | 2.751 | -3.579 | 1.949 | 1.133 | -480 |
| Tax | 1 | 21 | 45 | 64 | -0 | 79 | 106 | 366 | 405 | 527 | -783 | 431 | 266 | -124 |
| Net profit | 3 | 64 | 1.107 | 1.697 | 1.097 | 943 | 11.135 | 1.283 | 1.411 | 2.224 | -2.796 | 1.518 | 866 | -357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.876 | 1.909 | 3.012 | 4.670 | 5.662 | 6.619 | 17.763 | 19.455 | 20.291 | 22.503 | 16.177 | 17.615 | 16.003 | 15.147 |
| Equity | 1.666 | 1.680 | 2.737 | 4.384 | 5.431 | 6.323 | 17.406 | 18.636 | 19.247 | 20.470 | 15.674 | 17.193 | 15.559 | 14.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 31 | 24 | 27 | 27 | 30 | 0 | 0 |
| Short-term debt | 210 | 228 | 274 | 285 | 231 | 296 | 331 | 788 | 1.020 | 2.005 | 503 | 422 | 444 | 444 |
| Total debt | 210 | 228 | 274 | 285 | 231 | 296 | 331 | 788 | 1.020 | 2.005 | 503 | 422 | 444 | 444 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|