| Revenue | DKK -39K | +22% |
| EBITDA | DKK -39K | -22% |
| Net profit | DKK 787K | +127% |
| Total assets | DKK 17,6M | +2% |
| Equity | DKK 16,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -25 | -19 | -15 | -21 | -18 | -16 | 0 | -12 | -23 | -38 | -40 | -32 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -25 | -19 | -15 | -21 | -18 | -16 | -15 | -12 | -23 | -38 | -40 | -32 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -25 | -19 | -15 | -21 | -18 | -16 | -15 | -12 | -23 | -38 | -40 | -32 | -39 |
| Net financials | 3.450 | -6.406 | -918 | -744 | 4.755 | 757 | 822 | 16 | 1.672 | 1.547 | 2.343 | -2.672 | -2.801 | 870 |
| Profit before tax | 3.443 | -6.431 | -937 | -759 | 4.734 | 739 | 807 | 1 | 1.660 | 1.524 | 2.304 | -2.711 | -2.833 | 831 |
| Tax | 43 | 48 | 62 | 167 | 32 | 44 | 51 | -0 | 85 | 51 | 55 | -0 | 116 | 44 |
| Net profit | 3.399 | -6.479 | -1.000 | -926 | 4.702 | 695 | 756 | 1 | 1.575 | 1.473 | 2.249 | -2.711 | -2.949 | 787 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.307 | 14.789 | 11.719 | 10.791 | 15.496 | 16.127 | 16.757 | 16.445 | 18.323 | 19.808 | 22.017 | 18.575 | 17.229 | 17.576 |
| Equity | 19.198 | 12.719 | 11.719 | 10.693 | 15.295 | 15.887 | 16.537 | 16.430 | 17.894 | 19.254 | 21.388 | 18.560 | 15.489 | 16.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 2.070 | 0 | 97 | 201 | 240 | 220 | 15 | 429 | 554 | 628 | 15 | 1.740 | 1.434 |
| Total debt | 110 | 2.070 | 0 | 97 | 201 | 240 | 220 | 15 | 429 | 554 | 628 | 15 | 1.740 | 1.434 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|