| Revenue | DKK -22K | +18% |
| EBITDA | DKK -22K | -18% |
| Net profit | DKK 1,6M | -26% |
| Total assets | DKK 12,9M | +14% |
| Equity | DKK 12,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -13 | -10 | -11 | -7 | -7 | -10 | -11 | -8 | 0 | -10 | -19 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -12 | -13 | -10 | -11 | -7 | -7 | -17 | -11 | -8 | -14 | -10 | -19 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -12 | -13 | -10 | -11 | -7 | -7 | -17 | -11 | -8 | -14 | -10 | -19 | -22 |
| Net financials | 40 | -2 | 983 | 1.401 | 1.139 | 782 | 1.315 | 98 | 1.292 | 1.342 | -142 | 1.054 | 2.335 | 1.710 |
| Profit before tax | 34 | -15 | 970 | 1.391 | 1.127 | 775 | 1.307 | 81 | 1.282 | 1.333 | -155 | 1.044 | 2.316 | 1.687 |
| Tax | 9 | -4 | 9 | -0 | -0 | 35 | 20 | 18 | 15 | 106 | -0 | 13 | 116 | 50 |
| Net profit | 25 | -11 | 961 | 1.391 | 1.127 | 740 | 1.287 | 63 | 1.266 | 1.227 | -155 | 1.031 | 2.200 | 1.637 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.810 | 1.744 | 2.597 | 3.825 | 4.815 | 5.499 | 8.031 | 7.872 | 8.978 | 8.633 | 8.411 | 9.160 | 11.325 | 12.899 |
| Equity | 1.551 | 1.440 | 2.301 | 3.592 | 4.619 | 5.258 | 6.445 | 6.227 | 7.385 | 8.502 | 8.234 | 9.150 | 11.232 | 12.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 304 | 296 | 234 | 196 | 242 | 1.586 | 1.646 | 1.593 | 131 | 178 | 10 | 93 | 151 |
| Total debt | 259 | 304 | 296 | 234 | 196 | 242 | 1.586 | 1.646 | 1.593 | 131 | 178 | 10 | 93 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|