| Revenue | DKK 273K | -42% |
| EBITDA | DKK -62K | +54% |
| Net profit | DKK -245K | -38% |
| Total assets | DKK 1,6M | -20% |
| Equity | DKK 1,5M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | -98 | -18 | 233 | 116 | 140 | 99 | 196 | 229 | 513 | 564 | 467 | 273 |
| Staff expenses | -62 | -0 | -0 | -56 | -170 | -101 | -246 | -239 | -276 | -225 | -461 | -602 | -335 |
| EBITDA | -20 | -98 | -18 | 177 | -54 | 40 | -147 | -43 | -47 | 288 | 102 | -135 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -98 | -18 | 177 | -54 | 40 | -147 | -43 | -47 | 288 | 102 | -135 | -62 |
| Net financials | -1 | 2 | -5 | -3 | -2 | -10 | -21 | 95 | 2.291 | -1 | -0 | -91 | -134 |
| Profit before tax | -21 | -96 | -23 | 174 | -56 | 30 | -168 | 52 | 2.244 | 288 | 102 | -226 | -196 |
| Tax | -0 | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | -49 | 49 |
| Net profit | -21 | -95 | -23 | 164 | -56 | 30 | -168 | 52 | 2.244 | 288 | 82 | -177 | -245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 3 | 3 | 59 | 15 | 565 | 452 | 456 | 2.307 | 2.325 | 2.304 | 1.995 | 1.602 |
| Equity | -78 | -174 | -197 | -33 | -89 | -59 | -227 | -175 | 2.069 | 2.244 | 2.211 | 1.916 | 1.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 390 | 373 | 273 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 177 | 200 | 92 | 104 | 234 | 305 | 358 | 238 | 81 | 93 | 79 | 53 |
| Total debt | 99 | 177 | 200 | 92 | 104 | 624 | 678 | 631 | 238 | 81 | 93 | 79 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|