| Revenue | DKK 2,5M | +6% |
| EBITDA | DKK 761K | +42% |
| Net profit | DKK 272K | +606% |
| Total assets | DKK 2,3M | -20% |
| Equity | DKK 719K | +61% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364 | 1.990 | 1.730 | 1.120 | 3.173 | 2.850 | 2.015 | 1.741 | 1.593 | 2.613 | 2.266 | 2.172 | 2.219 | 2.357 | 2.490 |
| Staff expenses | -75 | -917 | -1.111 | -2.772 | -2.138 | -1.976 | -2.039 | -2.109 | -1.254 | -1.837 | -1.531 | -1.322 | -1.694 | -1.823 | -1.696 |
| EBITDA | 289 | 1.073 | 619 | -1.652 | 1.035 | 848 | -24 | -368 | 340 | 776 | 735 | 847 | 526 | 534 | 761 |
| Depreciation & amort. | 258 | 350 | 556 | 556 | 572 | 398 | -317 | -347 | -229 | -298 | -233 | -274 | -327 | -344 | -326 |
| EBIT | 30 | 723 | 63 | -2.208 | 464 | 450 | -341 | -715 | 111 | 478 | 501 | 573 | 199 | 190 | 435 |
| Net financials | -184 | -200 | -206 | -332 | -329 | -261 | -178 | -43 | -46 | -74 | -39 | -97 | -125 | -133 | -87 |
| Profit before tax | -154 | 523 | -143 | -2.540 | 134 | 190 | -519 | -758 | 65 | 404 | 462 | 477 | 74 | 57 | 348 |
| Tax | -38 | 175 | -41 | -597 | 33 | 24 | -114 | -72 | 15 | 93 | 59 | 62 | 19 | 18 | 76 |
| Net profit | -115 | 348 | -102 | -1.943 | 101 | 166 | -405 | -686 | 49 | 312 | 403 | 414 | 56 | 39 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.441 | 2.711 | 3.939 | 3.454 | 2.735 | 2.505 | 1.847 | 2.096 | 1.819 | 2.235 | 2.296 | 2.904 | 2.842 | 2.840 | 2.265 |
| Equity | -802 | -454 | -556 | -2.499 | -2.398 | -2.232 | -2.637 | -825 | -776 | -464 | -61 | 353 | 408 | 447 | 719 |
| Long-term debt | 0 | 273 | 780 | 1.037 | 972 | 872 | 848 | 1.129 | 1.020 | 788 | 444 | 584 | 679 | 304 | 148 |
| Short-term debt | 3.243 | 2.766 | 3.298 | 4.916 | 4.161 | 3.637 | 3.427 | 1.596 | 1.426 | 1.796 | 1.692 | 1.682 | 1.451 | 1.829 | 1.197 |
| Total debt | 3.243 | 3.039 | 4.077 | 5.953 | 5.133 | 4.509 | 4.275 | 2.725 | 2.447 | 2.584 | 2.136 | 2.266 | 2.130 | 2.134 | 1.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
JJ Management | Management | 2008 | — | — |
SL Management | Management | 2025 | — | — |
IL Management | Management | 2019 | — | — |
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEAM-LINDGREN ApS | Company | 100.0% | 100.0% | 2020 |
Nodiga ApS | Company | 66.7% | 66.7% | 2011 |
INOR HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
JAN HOLMSGAARD A/S | Company | 5.0% | 5.0% | 2011 |
| Individual | 10.0% | 10.0% | 2011 | |
NEJSBORG ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jørgen Jensen | Management | 0 companies |
| Steffen Lindgren Hansen | Management | 0 companies |
| Ivan Lindgren Hansen | Management | 0 companies |
| Revisionsfirmaet Steen Andersen | Audit | 0 companies |