| Revenue | DKK -8K | -17% |
| EBITDA | DKK -8K | +17% |
| Net profit | DKK 1,1M | +6% |
| Total assets | DKK 19,3M | -10% |
| Equity | DKK 18,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | -1.215 | -10 | -8 | -10 | -10 | -134 | -12 | -11 | -11 | -9 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 478 | 1.205 | -10 | -8 | -10 | -10 | -134 | -12 | -11 | -11 | -9 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 478 | 1.205 | -10 | -8 | -10 | -10 | -134 | -12 | -11 | -11 | -9 | -10 | -8 |
| Net financials | 24 | 186 | 833 | 1.186 | 1.219 | 980 | 2.626 | 1.557 | 1.502 | 2.059 | 1.388 | 1.099 | 1.233 |
| Profit before tax | 502 | 1.391 | 823 | 1.177 | 1.209 | 971 | 2.492 | 1.545 | 1.491 | 2.047 | 1.379 | 1.089 | 1.225 |
| Tax | 3 | 44 | 13 | 45 | 21 | 47 | -60 | 57 | 66 | 57 | 55 | 45 | 116 |
| Net profit | 499 | 1.347 | 810 | 1.132 | 1.187 | 924 | 2.552 | 1.488 | 1.425 | 1.990 | 1.324 | 1.044 | 1.109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.051 | 4.335 | 5.093 | 6.176 | 7.313 | 8.185 | 10.683 | 12.117 | 13.487 | 15.421 | 17.369 | 21.519 | 19.310 |
| Equity | 2.981 | 4.278 | 5.039 | 6.171 | 7.307 | 8.180 | 10.678 | 12.112 | 13.482 | 15.416 | 16.682 | 17.668 | 18.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 681 | 296 | 0 |
| Short-term debt | 54 | 55 | 55 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3.555 | 594 |
| Total debt | 54 | 55 | 55 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 686 | 3.851 | 594 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|