| Revenue | DKK 314K | +0% |
| EBITDA | DKK 509K | +62% |
| Net profit | DKK 74K | +670% |
| Total assets | DKK 20,1M | +18% |
| Equity | DKK 5,4M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.109 | 1.427 | 157 | 313 | 314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 684 | 152 | 257 | 313 | 509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 684 | 152 | 257 | 313 | 509 |
| Net financials | -137 | -129 | -216 | -301 | -415 |
| Profit before tax | 547 | 23 | 41 | 12 | 94 |
| Tax | 120 | 5 | 9 | 3 | 21 |
| Net profit | 426 | 18 | 32 | 10 | 74 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.434 | 16.900 | 17.062 | 17.024 | 20.106 |
| Equity | 5.746 | 5.264 | 5.296 | 5.306 | 5.380 |
| Long-term debt | 10.915 | 9.936 | 9.225 | 8.529 | 10.417 |
| Short-term debt | 911 | 936 | 1.768 | 2.413 | 3.513 |
| Total debt | 11.826 | 10.872 | 10.993 | 10.942 | 13.930 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2007 | |
| Board of Directors | 2010 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Board of Directors | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vestergaard | Management | 0 companies |
| Jens Morten Hansen | Chairman | 0 companies |
| Kristian Egede | Board of Directors | 0 companies |
| Claus Andersen | Board of Directors | 0 companies |
| Rasmus Egede | Board of Directors | 0 companies |