| Revenue | DKK -8K | +4% |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK -7K | -307% |
| Total assets | DKK 374K | -42% |
| Equity | DKK 374K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -19 | -25 | -22 | -18 | -8 | -8 | -8 | -9 | -8 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -19 | -25 | -22 | -18 | -8 | -8 | -8 | -9 | -8 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -19 | -25 | -22 | -18 | -8 | -8 | -8 | -9 | -8 | -8 | -8 | -8 |
| Net financials | -43 | 93 | 152 | -94 | 67 | 199 | 111 | -4 | 194 | -8 | 7 | 11 | 1 |
| Profit before tax | -59 | 74 | 127 | -117 | 48 | 191 | 102 | -12 | 186 | -16 | -1 | 3 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -59 | 74 | 127 | -117 | 48 | 191 | 102 | -12 | 186 | -16 | -1 | 3 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 147 | 245 | 191 | 232 | 430 | 447 | 435 | 630 | 622 | 629 | 641 | 374 |
| Equity | -186 | -111 | 15 | -59 | -11 | 180 | 282 | 270 | 456 | 440 | 439 | 442 | 374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 200 | 230 | 245 | 242 | 250 | 165 | 165 | 174 | 182 | 190 | 198 | 0 |
| Total debt | 165 | 200 | 230 | 245 | 242 | 250 | 165 | 165 | 174 | 182 | 190 | 198 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Eg Nørgaard | Founder | 0 companies |