| Revenue | DKK 586K | +15% |
| EBITDA | DKK 586K | +15% |
| Net profit | DKK 395K | +20% |
| Total assets | DKK 6,8M | +2% |
| Equity | DKK 5,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555 | 606 | 577 | 652 | 516 | 500 | 559 | 542 | 531 | 534 | 669 | 754 | 508 | 586 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 544 | 595 | 561 | 641 | 516 | 500 | 559 | 542 | 531 | 534 | 669 | 754 | 508 | 586 |
| Depreciation & amort. | 61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -76 | -76 | -76 | -76 | -76 |
| EBIT | 484 | 535 | 501 | 581 | 456 | 439 | 498 | 481 | 471 | 458 | 594 | 678 | 433 | 510 |
| Net financials | -217 | -157 | -129 | -106 | -86 | -74 | -64 | -55 | -47 | -85 | -125 | -98 | -10 | -2 |
| Profit before tax | 267 | 378 | 372 | 475 | 370 | 365 | 435 | 426 | 423 | 373 | 469 | 580 | 422 | 508 |
| Tax | 44 | 73 | 69 | 91 | 63 | 61 | 76 | 90 | 93 | 83 | 103 | 128 | 94 | 113 |
| Net profit | 223 | 305 | 303 | 383 | 308 | 304 | 359 | 336 | 330 | 290 | 366 | 452 | 328 | 395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.650 | 5.855 | 5.502 | 5.791 | 5.944 | 6.031 | 6.204 | 6.424 | 6.588 | 6.511 | 7.105 | 7.807 | 6.609 | 6.750 |
| Equity | 1.276 | 1.582 | 1.884 | 2.268 | 2.575 | 2.879 | 3.238 | 3.574 | 3.904 | 4.194 | 4.560 | 5.011 | 5.340 | 5.735 |
| Long-term debt | 3.706 | 3.499 | 3.317 | 3.135 | 3.011 | 2.361 | 2.149 | 1.931 | 1.706 | 1.474 | 0 | 0 | 650 | 661 |
| Short-term debt | 668 | 775 | 301 | 388 | 357 | 790 | 816 | 904 | 942 | 774 | 2.444 | 2.662 | 454 | 157 |
| Total debt | 4.374 | 4.274 | 3.618 | 3.523 | 3.368 | 3.151 | 2.966 | 2.834 | 2.648 | 2.248 | 2.444 | 2.662 | 1.104 | 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2007 | — | — |
LG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN NIELSEN ApS | Company | 50.0% | 50.0% | 2007 |
LARS GJEDDE ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Nielsen | Management | 0 companies |
| Lars Gjedde | Management | 0 companies |