| Revenue | DKK 165K | +94% |
| EBITDA | DKK 165K | +135% |
| Net profit | DKK -4K | +99% |
| Total assets | DKK 4,8M | +0% |
| Equity | DKK 453K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 206 | 237 | 235 | 255 | 264 | 387 | 294 | 409 | 241 | 153 | 109 | 85 | 165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 206 | 219 | 235 | 255 | 264 | 387 | 294 | 409 | 656 | 425 | 109 | -467 | 165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 206 | 219 | 235 | 255 | 264 | 387 | 294 | 409 | 656 | 425 | 109 | -467 | 165 |
| Net financials | -378 | -94 | 111 | -127 | 56 | 1.033 | -171 | -141 | -147 | -133 | -105 | -176 | -238 | -182 |
| Profit before tax | -295 | 99 | 329 | 108 | 311 | 1.297 | 217 | 153 | 262 | 523 | 321 | -67 | -705 | -17 |
| Tax | -11 | 2 | 23 | 5 | 7 | -4 | 48 | 34 | 58 | 149 | 22 | -14 | -151 | -13 |
| Net profit | -284 | 97 | 306 | 103 | 303 | 1.301 | 168 | 119 | 204 | 374 | 299 | -53 | -554 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.385 | 5.700 | 5.636 | 5.774 | 6.124 | 8.991 | 8.120 | 7.213 | 7.072 | 5.537 | 5.006 | 5.280 | 4.848 | 4.848 |
| Equity | 1.138 | 1.236 | 1.042 | 744 | 848 | 1.949 | 417 | 336 | 390 | 764 | 1.063 | 1.011 | 457 | 453 |
| Long-term debt | 1.190 | 1.814 | 1.737 | 1.664 | 1.583 | 6.115 | 5.932 | 5.767 | 5.568 | 3.351 | 3.247 | 3.143 | 3.426 | 3.653 |
| Short-term debt | 3.104 | 2.650 | 2.858 | 3.365 | 3.625 | 863 | 1.666 | 995 | 990 | 1.174 | 427 | 871 | 862 | 652 |
| Total debt | 4.247 | 4.464 | 4.595 | 5.029 | 5.208 | 6.978 | 7.598 | 6.762 | 6.558 | 4.525 | 3.673 | 4.015 | 4.288 | 4.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2007 | — | — |
MN Management | Management | 2021 | — | — |
TM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DUEDAL INVEST ApS | Company | 100.0% | 100.0% | 2024 |
Tage Kvist ApS | Company | 50.0% | 50.0% | 2007 |
Mike Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Nørgaard Kristensen | Management | 0 companies |
| Mike Nørgaard Kristensen | Management | 0 companies |
| Tage Mosegaard Kvist | Management | 0 companies |