Riskpilot← Back to searchSign inGet full accessEM MEDIER ApS
APSActiveCVR 31064694Hovedgaden 24AActivities of advertising agencies · NACE 7311Est. 20077 employees
Revenue 2025
DKK 7,1M
+21% vs 2024
EBITDA margin
34.0%
+98% vs 2024
Equity ratio
56.1%
Financial strength
Net profit 2025
DKK 1,9M
+88% vs 2024
| Revenue | DKK 7,1M | +21% |
| EBITDA | DKK 2,4M | +98% |
| Net profit | DKK 1,9M | +88% |
| Total assets | DKK 7M | +37% |
| Equity | DKK 3,9M | +30% |
| Employees | 7 | — |
Legal name
EM MEDIER ApS
CVR number
31064694
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
19. november 2007
Share capital
DKK 125.000
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af to direktører.
Company purpose
Selskabet driver handel med reklame på nettet samt distribution af reklame samt nyhe-der. Ligeledes en videredistribution af banner, samt optimering af virksomheder på nettet generelt, reklamemæssigt samt omtalemæssigt. Selskabet beskæftiger sig ligeledes med finansielle transaktioner.
Address
Hovedgaden 24A
Phone
+4526746807
Email
info@emmedier.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.511 | 4.289 | 9.709 | 6.069 | 6.980 | 4.934 | 6.503 | 6.564 | 2.496 | 6.076 | 4.859 | 4.907 | 5.814 | 7.061 |
| Staff expenses | -2.085 | -3.802 | -5.560 | -6.622 | -6.706 | -6.855 | -5.020 | -3.895 | -3.289 | -4.087 | -4.590 | -4.373 | -4.604 | -4.661 |
| EBITDA | 426 | 486 | 4.149 | -553 | 254 | -1.966 | 1.484 | 2.669 | -793 | 1.989 | 269 | 534 | 1.210 | 2.400 |
| Depreciation & amort. | -55 | -84 | -135 | -155 | -87 | -61 | -43 | -43 | -44 | -41 | -32 | -23 | -23 | -23 |
| EBIT | 371 | 403 | 4.015 | -708 | 168 | -2.028 | 1.441 | 2.627 | -837 | 1.948 | 237 | 512 | 1.188 | 2.378 |
| Net financials | 63 | -25 | 40 | 25 | 41 | -325 | -360 | -145 | 1 | -135 | -42 | 140 | 155 | 119 |
| Profit before tax | 433 | 377 | 4.054 | -682 | 208 | -2.352 | 1.081 | 2.482 | -836 | 1.813 | 195 | 651 | 1.343 | 2.497 |
| Tax | 129 | 112 | 1.008 | -159 | 53 | -486 | 269 | 565 | -174 | 397 | 66 | 153 | 310 | 555 |
| Net profit | 304 | 265 | 3.046 | -523 | 155 | -1.866 | 812 | 1.917 | -662 | 1.416 | 128 | 498 | 1.033 | 1.942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.489 | 2.681 | 6.482 | 5.282 | 6.054 | 6.768 | 9.940 | 8.521 | 9.066 | 12.224 | 5.021 | 6.660 | 5.140 | 7.032 |
| Equity | 1.004 | 965 | 3.746 | 477 | 632 | -1.389 | -577 | 1.340 | 678 | 2.095 | 2.223 | 2.721 | 3.033 | 3.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.000 | 5.250 | 5.513 | 6.017 | 6.695 | 360 | 462 | 622 | 882 |
| Short-term debt | 1.471 | 1.706 | 2.492 | 4.642 | 5.302 | 3.158 | 5.267 | 1.588 | 2.370 | 3.384 | 2.393 | 3.443 | 1.454 | 2.184 |
| Total debt | 1.471 | 1.706 | 2.492 | 4.642 | 5.302 | 8.158 | 10.517 | 7.100 | 8.388 | 10.079 | 2.753 | 3.905 | 2.076 | 3.066 |
EBITDA margin
34.0%
This company
15.8%
Market median
+115% vs market
20122025
Equity ratio
56.1%
This company
38.2%
Market median
+47% vs market
20122025
Return on equity
49.3%
This company
18.4%
Market median
+168% vs market
20122025
Net profit margin
27.5%
This company
8.1%
Market median
+240% vs market
20122025
Asset turnover
1.00×
This company
1.12×
Market median
+11% vs market
20122025
Debt / equity
0.78×
This company
0.62×
Market median
+26% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2007 | — | — |
EF Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EM GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MBT HOLDING ApS
EM MEDIER ApS Board members of EM MEDIER ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Martin Bjørn Thomsen | Management | 0 companies |
| Esben Frederik Wellendorf | Management | 0 companies |