| Revenue | DKK -26K | +51% |
| EBITDA | DKK -26K | -52% |
| Net profit | DKK -20K | -52% |
| Total assets | DKK 11K | +20% |
| Equity | DKK -24K | -475% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -34 | — | -4 | -4 | -5 | 21 | -10 | 8 | -27 | -17 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -34 | -10 | -4 | -4 | -5 | 21 | -10 | 8 | -27 | -17 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -34 | -10 | -4 | -4 | -5 | 21 | -10 | 8 | -27 | -17 | -26 |
| Net financials | -162 | -78 | -52 | -60 | -90 | 3 | -1 | -3 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -172 | -92 | -86 | -70 | -94 | -1 | -6 | 19 | -11 | 8 | -28 | -17 | -26 |
| Tax | -43 | -23 | -21 | -15 | -21 | -0 | -1 | 4 | -2 | 2 | -6 | -4 | -6 |
| Net profit | -129 | -69 | -65 | -55 | -73 | -1 | -5 | 15 | -8 | 6 | -22 | -13 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 36 | 342 | 351 | 372 | 371 | 25 | 79 | 49 | 52 | 21 | 9 | 11 |
| Equity | -2.404 | -2.473 | -2.538 | -2.593 | 24 | 23 | 19 | 33 | 25 | 31 | 9 | -4 | -24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.553 | 2.509 | 2.880 | 2.944 | 348 | 348 | 6 | 45 | 24 | 21 | 12 | 14 | 35 |
| Total debt | 2.553 | 2.509 | 2.880 | 2.944 | 348 | 348 | 6 | 45 | 24 | 21 | 12 | 14 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2015 | — | — |
LK Management | Management | 2011 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B INVEST ApS | Company | 50.0% | 50.0% | 2025 |
Kirkegaard Finance ApS | Company | 10.0% | 10.0% | 2025 |
Simon Lindgaard ApS | Company | 5.0% | 5.0% | 2025 |
Rasmus Uhrskov ApS | Company | 5.0% | 5.0% | 2025 |
Kasper Holck ApS | Company | 5.0% | 5.0% | 2025 |
Cult A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Sørensen | Management | 0 companies |
| Lars Klausen | Management | 0 companies |
| Henrik Næsted Overgaard | Chief Executive Officer | 0 companies |
| Simon Lindgaard Kristensen | Chief Executive Officer | 0 companies |