| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | -21% |
| Net profit | DKK 167K | -21% |
| Total assets | DKK 2,1M | +4% |
| Equity | DKK 2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | 64 | 101 | -3 | 50 | 65 | 165 | — | — | — | — | — | — | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | 64 | 101 | -3 | 50 | 65 | 165 | -23 | -24 | -13 | -8 | -11 | -11 | -13 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | 64 | 101 | -3 | 50 | 65 | 165 | -23 | -24 | -13 | -8 | -11 | -11 | -13 |
| Net financials | -67 | 64 | 90 | 79 | 53 | 69 | 159 | 481 | 377 | 252 | 123 | 312 | 221 | 180 |
| Profit before tax | -72 | 61 | 87 | 76 | 50 | 65 | 152 | 458 | 353 | 240 | 115 | 301 | 210 | 167 |
| Tax | -0 | -0 | -0 | -8 | -1 | -1 | -4 | -9 | -8 | -3 | -3 | -3 | -2 | -0 |
| Net profit | -72 | 61 | 87 | 84 | 51 | 66 | 156 | 467 | 361 | 243 | 118 | 303 | 213 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 195 | 286 | 332 | 319 | 362 | 1.785 | 1.885 | 1.769 | 1.600 | 1.619 | 1.814 | 2.006 | 2.092 |
| Equity | 73 | 133 | 220 | 254 | 268 | 334 | 490 | 904 | 1.215 | 1.407 | 1.469 | 1.715 | 1.869 | 1.975 |
| Long-term debt | 0 | 0 | 0 | 3 | 11 | 17 | 835 | 322 | 182 | 0 | 31 | 87 | 72 | 64 |
| Short-term debt | 58 | 62 | 66 | 75 | 40 | 11 | 460 | 659 | 372 | 193 | 118 | 11 | 65 | 54 |
| Total debt | 58 | 62 | 66 | 78 | 51 | 28 | 1.295 | 981 | 554 | 193 | 150 | 99 | 137 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|