| Revenue | DKK -956K | +5% |
| EBITDA | DKK -1,4M | -10% |
| Net profit | DKK -8,5M | -174% |
| Total assets | DKK 164,6M | -15% |
| Equity | DKK 103,4M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -363 | — | -133 | -330 | -564 | -258 | -763 | -456 | -441 | -379 | -674 | -541 | -906 | -956 |
| Staff expenses | -0 | -0 | -0 | -84 | -129 | -182 | -330 | -352 | -162 | -105 | -70 | -120 | -343 | -418 |
| EBITDA | -363 | -162 | -158 | -414 | -693 | -440 | -1.093 | -808 | -603 | -484 | -744 | -661 | -1.249 | -1.375 |
| Depreciation & amort. | -0 | -0 | -0 | -89 | -119 | -119 | -119 | -59 | -0 | -53 | -53 | -53 | -0 | -0 |
| EBIT | -363 | -162 | -158 | -503 | -812 | -559 | -1.212 | -867 | -603 | -537 | -797 | -715 | -1.249 | -1.375 |
| Net financials | 12.759 | 9.977 | 4.300 | 21.610 | -4.746 | 90.704 | -1.323 | -2.444 | -5.060 | 20.388 | 25.230 | 10.198 | 16.923 | -6.931 |
| Profit before tax | 12.396 | 9.814 | 4.142 | 21.056 | -5.679 | 90.971 | -2.941 | -3.971 | -4.584 | 19.851 | 24.433 | 9.483 | 15.674 | -8.306 |
| Tax | 244 | 520 | 388 | 1.286 | -1.226 | 1.453 | 84 | 22 | 61 | 1.321 | 1.641 | 1.035 | 4.099 | 241 |
| Net profit | 12.152 | 9.294 | 3.755 | 19.770 | -4.453 | 89.518 | -3.025 | -3.993 | -4.645 | 18.530 | 22.792 | 8.448 | 11.574 | -8.547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.093 | 68.050 | 72.594 | 92.187 | 91.634 | 167.751 | 156.422 | 155.245 | 142.379 | 167.057 | 159.294 | 178.709 | 192.600 | 164.597 |
| Equity | 54.703 | 62.497 | 65.252 | 84.022 | 75.569 | 157.087 | 67.215 | 63.022 | 58.177 | 70.790 | 93.400 | 100.938 | 112.331 | 103.420 |
| Long-term debt | 5.481 | 5.494 | 5.500 | 1.508 | 15.990 | 10.535 | 10.546 | 14.050 | 6.550 | 6.550 | 1.117 | 704 | 3.710 | 0 |
| Short-term debt | 908 | 58 | 1.843 | 6.643 | 75 | 129 | 78.662 | 78.173 | 77.653 | 89.717 | 64.776 | 77.067 | 76.559 | 61.177 |
| Total debt | 6.390 | 5.552 | 7.343 | 8.152 | 16.065 | 10.664 | 89.207 | 92.223 | 84.203 | 96.267 | 65.893 | 77.770 | 80.269 | 61.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rune Bergmann Holding ApS | Company | 25.0% | 0.0% | 2021 |
Frøken Zacho's Selskab ApS | Company | 25.0% | 0.0% | 2021 |
Zacho Capital ApS | Company | 25.0% | 0.0% | 2021 |
ARMSE INVEST ApS | Company | 5.0% | 90.0% | 2021 |
| Individual | 25.0% | 0.0% | 2015 | |
Armse Invest III ApS | Company | 0.0% | 10.0% | 2021 |
| Individual | 25.0% | 0.0% | 2015 | |
| Individual | 25.0% | 0.0% | 2015 | |
SEK-Holding ApS | Company | 0.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Kristensen | Management | 0 companies |