| Revenue | DKK 6,1M | +1% |
| EBITDA | DKK 6,1M | +1% |
| Net profit | DKK 3,1M | +0% |
| Total assets | DKK 106M | -2% |
| Equity | DKK 56,6M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.873 | 5.818 | 5.902 | 6.049 | 6.109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.799 | 5.764 | 5.847 | 6.017 | 6.051 |
| Depreciation & amort. | -2.782 | -2.782 | -1.839 | -1.808 | -1.771 |
| EBIT | 4.017 | 2.982 | 4.008 | 4.209 | 4.280 |
| Net financials | 684 | 592 | 676 | -435 | -511 |
| Profit before tax | 4.701 | 3.574 | 4.684 | 3.775 | 3.769 |
| Tax | 931 | 647 | 849 | 702 | 698 |
| Net profit | 3.771 | 2.927 | 3.835 | 3.072 | 3.071 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 112.506 | 109.663 | 108.489 | 107.944 | 106.016 |
| Equity | 43.661 | 46.588 | 50.424 | 53.496 | 56.567 |
| Long-term debt | 123.918 | 113.584 | 105.115 | 97.033 | 0 |
| Short-term debt | 6.886 | 6.283 | 5.508 | 5.931 | 5.566 |
| Total debt | 68.845 | 63.075 | 58.065 | 54.448 | 49.449 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Management | Management | 2020 |
| Former (2) | ||
LC Management | Management | 2007 – 2020 |
NJ Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2009 | |
| Chairman | 2019 | |
| Board of Directors | 2009 | |
| Board of Directors | 2007 | |
| Former (5) | ||
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2007 – 2018 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Holm | Management | 0 companies |
| Lars Christensen | Management | 0 companies |
| Niels Jepsen | Management | 0 companies |
| Christian Christensen | Board of Directors | 0 companies |
| Marianne Jepsen | Board of Directors | 0 companies |
| Hans Hartvig Klejsgaard Hansen | Chairman | 0 companies |
| Charlotte Knigge | Board of Directors | 0 companies |
| Poul Christian Breusch Larsen | Board of Directors | 0 companies |
| Jørgen Lægaard | Board of Directors | 0 companies |
| Jørgen Jepsen | Chairman | 0 companies |
| Birgitte Jeppesen | Board of Directors | 0 companies |
| Øjvind Hulgaard | Chairman | 0 companies |