| Revenue | DKK -116K | +113% |
| EBITDA | DKK -818K | -1399% |
| Net profit | DKK 3,4M | +1792% |
| Total assets | DKK 116M | +0% |
| Equity | DKK 114,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -53 | -14 | -16 | -16 | -15 | -13 | -41 | -34 | -55 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -702 |
| EBITDA | -3 | -4 | -4 | -47 | -53 | -14 | -16 | -16 | -15 | -13 | -41 | -34 | -55 | -818 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -47 | -53 | -14 | -16 | -16 | -15 | -13 | -41 | -34 | -55 | -818 |
| Net financials | 1.880 | 1.766 | 2.051 | 3.575 | -1.393 | 79.868 | 197 | 507 | 16.389 | 2.793 | 14.938 | 4.652 | 470 | 4.883 |
| Profit before tax | 1.877 | 1.763 | 2.047 | 3.528 | -1.447 | 79.854 | 181 | 490 | 16.374 | 2.780 | 14.896 | 4.619 | 415 | 4.065 |
| Tax | -0 | -0 | -0 | -0 | -0 | 123 | 133 | 115 | 121 | 617 | 880 | 848 | 617 | 650 |
| Net profit | 1.877 | 1.763 | 2.047 | 3.528 | -1.447 | 79.731 | 48 | 375 | 16.252 | 2.163 | 14.017 | 3.771 | -202 | 3.416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.381 | 8.890 | 11.672 | 12.102 | 11.386 | 89.704 | 81.148 | 89.197 | 96.733 | 100.063 | 111.207 | 113.817 | 115.668 | 116.038 |
| Equity | 4.690 | 6.405 | 8.403 | 11.883 | 10.387 | 89.567 | 79.115 | 79.490 | 95.689 | 97.741 | 109.537 | 111.308 | 111.106 | 114.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.690 | 2.486 | 3.269 | 219 | 1.000 | 136 | 2.033 | 2.707 | 1.044 | 2.322 | 1.670 | 2.509 | 4.562 | 1.766 |
| Total debt | 3.690 | 2.486 | 3.269 | 219 | 1.000 | 136 | 2.033 | 9.707 | 1.044 | 2.322 | 1.670 | 2.509 | 4.562 | 1.766 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|