| Revenue | DKK -286K | -39% |
| EBITDA | DKK -466K | +28% |
| Net profit | DKK 5,7M | +129% |
| Total assets | DKK 54M | -5% |
| Equity | DKK 42,5M | -9% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -41 | -26 | -28 | -38 | -41 | -23 | -33 | 0 | 0 | -595 | -511 | -468 | -286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -244 | -180 | -180 |
| EBITDA | — | — | — | — | -41 | -26 | -28 | -38 | -41 | -23 | -33 | -50 | -479 | -655 | -755 | -648 | -466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -41 | -26 | -28 | -38 | -41 | -23 | -33 | -50 | -479 | -655 | -755 | -648 | -466 |
| Net financials | 0 | 0 | 0 | 0 | 5.571 | 7.292 | 2.311 | 4.912 | 6.032 | 5.391 | 5.637 | -2.057 | 6.223 | 9.203 | 3.551 | 3.853 | 6.454 |
| Profit before tax | — | — | — | — | 6.266 | 7.266 | 2.283 | 4.874 | 5.991 | 5.368 | 5.604 | -2.108 | 5.744 | 8.548 | 2.796 | 3.205 | 5.988 |
| Tax | -0 | -0 | -0 | -0 | 368 | -143 | 408 | 226 | 95 | 171 | 599 | 374 | 481 | 314 | -93 | 692 | 240 |
| Net profit | — | — | — | — | 5.898 | 7.409 | 1.875 | 4.648 | 5.896 | 5.197 | 5.005 | -2.482 | 5.263 | 8.234 | 2.889 | 2.513 | 5.748 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 59.108 | 83.331 | 58.689 | 65.720 | 69.586 | 71.135 | 73.218 | 55.069 | 56.110 | 62.364 | 60.366 | 56.914 | 54.037 |
| Equity | — | — | — | — | 24.375 | 28.056 | 24.457 | 26.489 | 32.117 | 35.230 | 41.708 | 38.640 | 43.166 | 50.368 | 49.099 | 46.610 | 42.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 2.000 | 2.000 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 33.279 | 35.524 | 4.455 | 4.263 | 5.563 | 4.653 | 4.939 | 8.709 | 4.764 | 5.198 | 4.440 | 4.806 | 6.671 |
| Total debt | 0 | 0 | 0 | 0 | 33.279 | 35.524 | 4.455 | 6.263 | 7.563 | 6.653 | 6.939 | 8.709 | 4.764 | 5.198 | 4.440 | 4.806 | 6.671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2009 | — | — |
SF Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
ASX 6668 A/S | Company | 25.0% | 25.0% | 2013 |
MTP TEAM ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nygaard Christoffersen | Management | 0 companies |
| Steen Fogh Rasmussen | Management | 0 companies |
| Christian Østergaard | Chairman | 0 companies |
| Poul Wentzer Licht | Chairman | 0 companies |
| Philip Hostrup Steen | Chairman | 0 companies |
| Lone Steen | Board of Directors | 0 companies |
| Eskild Lyngholm | Board of Directors | 0 companies |
| Bjarne Martin Ohrt | Chairman | 0 companies |
| Henrik Ypkendanz | Board of Directors | 0 companies |
| Steen Bjørn Nielsen | Board of Directors | 0 companies |