| Revenue | DKK -9K | +0% |
| EBITDA | DKK 28K | +411% |
| Net profit | DKK 126K | +267% |
| Total assets | DKK 1,4M | +18% |
| Equity | DKK 334K | +60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -1 | -6 | -6 | -6 | -6 | -7 | -7 | -17 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -13 | -12 | -8 | -1 | -6 | -6 | -6 | -6 | -7 | -7 | -17 | -9 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -13 | -12 | -8 | -1 | -6 | -6 | -6 | -6 | -7 | -7 | -17 | -9 | 28 |
| Net financials | 323 | -208 | -37 | -74 | -65 | 8 | 99 | 126 | 124 | -119 | -49 | 183 | -64 | 83 |
| Profit before tax | 319 | -215 | -43 | -77 | -66 | 3 | 93 | 120 | 117 | -126 | -56 | 166 | -74 | 111 |
| Tax | 28 | 3 | 3 | 2 | -4 | 7 | -25 | -7 | -6 | -7 | -8 | -11 | 2 | -15 |
| Net profit | 291 | -218 | -45 | -80 | -61 | -4 | 117 | 127 | 123 | -119 | -48 | 177 | -75 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 912 | 832 | 691 | 553 | 521 | 540 | 670 | 928 | 1.158 | 1.018 | 1.015 | 1.217 | 1.213 | 1.436 |
| Equity | 572 | 406 | 64 | -16 | -77 | -81 | 36 | 263 | 387 | 155 | 107 | 284 | 208 | 334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 427 | 627 | 569 | 598 | 621 | 633 | 665 | 771 | 863 | 908 | 933 | 1.005 | 1.102 |
| Total debt | 340 | 427 | 627 | 569 | 598 | 621 | 633 | 665 | 771 | 863 | 908 | 933 | 1.005 | 1.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lund | Audit | 0 companies |