| Revenue | DKK 508K | -20% |
| EBITDA | DKK 508K | -20% |
| Net profit | DKK 196K | -20% |
| Total assets | DKK 9,1M | -2% |
| Equity | DKK 1,5M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | 735 | 768 | 766 | 709 | 688 | 680 | 687 | 711 | 723 | 606 | 744 | 633 | 508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 716 | 735 | 768 | 766 | 709 | 688 | 680 | 687 | 711 | 723 | 606 | 744 | 633 | 508 |
| Depreciation & amort. | -232 | -232 | -232 | -224 | -216 | -216 | -216 | -216 | -216 | -216 | -216 | -216 | -0 | -0 |
| EBIT | 484 | 502 | 536 | 542 | 494 | 472 | 464 | 471 | 496 | 507 | 390 | 528 | 633 | 508 |
| Net financials | -886 | -668 | -253 | -242 | -206 | -191 | -184 | -181 | -188 | -181 | -360 | -334 | -321 | -256 |
| Profit before tax | -402 | -166 | 283 | 299 | 287 | 281 | 280 | 290 | 307 | 326 | 31 | 194 | 312 | 252 |
| Tax | -100 | -41 | 115 | 127 | 111 | 109 | 109 | 111 | 153 | 119 | 56 | 90 | 69 | 56 |
| Net profit | -302 | -124 | 168 | 172 | 177 | 172 | 171 | 179 | 154 | 207 | -26 | 103 | 244 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.921 | 14.868 | 14.316 | 13.837 | 13.711 | 13.442 | 13.253 | 13.024 | 12.803 | 12.621 | 12.324 | 12.108 | 9.191 | 9.051 |
| Equity | 2.690 | 2.849 | 2.791 | 2.963 | 3.140 | 3.311 | 3.482 | 3.661 | 3.815 | 4.022 | 3.996 | 4.100 | 1.259 | 1.455 |
| Long-term debt | 8.639 | 8.577 | 8.176 | 8.229 | 8.154 | 7.533 | 7.144 | 6.754 | 6.364 | 5.981 | 6.264 | 5.921 | 7.250 | 6.800 |
| Short-term debt | 4.592 | 3.441 | 3.349 | 2.645 | 2.418 | 2.597 | 2.627 | 2.609 | 2.625 | 2.619 | 2.064 | 2.087 | 682 | 796 |
| Total debt | 13.231 | 12.018 | 11.525 | 10.874 | 10.572 | 10.130 | 9.771 | 9.363 | 8.988 | 8.600 | 8.328 | 8.008 | 7.932 | 7.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B(T)S HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
M(h)S ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Skab | Management | 0 companies |