| Revenue | DKK 8K | -176% |
| EBITDA | DKK 8K | +176% |
| Net profit | DKK 4K | +139% |
| Total assets | DKK 695K | -2% |
| Equity | DKK 605K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | — | — | -517 | -42 | 57 | -84 | -15 | -10 | -10 | -11 | -11 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -212 | -244 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.374 | 0 | 0 | -517 | -253 | -186 | -84 | -15 | -10 | -10 | -11 | -11 | 8 |
| Depreciation & amort. | -675 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 699 | 0 | 0 | -517 | -253 | -186 | -84 | -15 | -10 | -10 | -11 | -11 | 8 |
| Net financials | -329 | 0 | 0 | -8.419 | -12.493 | -221 | 945 | 820 | -38 | -165 | -4 | 0 | -4 |
| Profit before tax | -1.610 | 0 | 0 | -8.936 | -12.747 | -408 | 861 | 805 | -48 | -175 | -15 | -11 | 4 |
| Tax | 118 | -0 | -0 | -0 | -207 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.728 | 0 | 0 | -8.936 | -12.540 | -408 | 861 | 805 | -48 | -175 | -15 | -11 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.988 | 0 | 0 | 14.193 | 1.739 | 1.184 | 1.717 | 2.378 | 896 | 732 | 717 | 706 | 695 |
| Equity | 3.909 | 0 | 0 | 14.145 | 1.504 | 1.096 | 1.654 | 2.306 | 802 | 627 | 612 | 601 | 605 |
| Long-term debt | -2.220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -859 | 0 | 0 | 48 | 235 | 88 | 64 | 72 | 94 | 105 | 105 | 105 | 90 |
| Total debt | -3.079 | 0 | 0 | 48 | 235 | 88 | 64 | 72 | 94 | 105 | 105 | 105 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|