| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -259K | -2% |
| Total assets | DKK 7,5M | +0% |
| Equity | DKK -5,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | -192 | -224 | -2.206 | -185 | -237 | -153 | -22 | -19 | -16 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | -192 | -224 | -2.206 | -185 | -237 | -153 | -22 | -19 | -16 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -176 | -179 | -182 | -182 | -181 | -182 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | -368 | -402 | -2.388 | -367 | -418 | -334 | -22 | -19 | -16 | 0 | 0 | 0 |
| Net financials | -246 | -163 | -166 | -180 | -225 | -230 | -233 | -235 | -239 | -246 | -249 | -254 | -259 |
| Profit before tax | -221 | -532 | -568 | -2.568 | -592 | -648 | -568 | -257 | -258 | -262 | -249 | -254 | -259 |
| Tax | -37 | -0 | -45 | -0 | -0 | -103 | -85 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -184 | -532 | -523 | -2.568 | -592 | -546 | -483 | -257 | -258 | -262 | -249 | -254 | -259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.689 | 15.290 | 15.427 | 14.931 | 14.749 | 14.671 | 14.574 | 7.450 | 7.450 | 7.450 | 7.450 | 7.450 | 7.450 |
| Equity | 306 | -225 | -748 | -3.316 | -3.868 | -4.413 | -4.743 | -4.543 | -4.802 | -5.063 | -5.312 | -5.567 | -5.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.972 | 12.211 | 12.455 | 12.704 | 12.958 | 13.218 |
| Short-term debt | 15.383 | 15.515 | 16.175 | 18.248 | 18.617 | 19.084 | 19.317 | 22 | 41 | 58 | 58 | 58 | 58 |
| Total debt | 15.383 | 15.515 | 16.175 | 18.248 | 18.617 | 19.084 | 19.317 | 11.993 | 12.252 | 12.513 | 12.762 | 13.017 | 13.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Founder | Founder | 2007 | — | — |
JS Management | Management | 2007 | — | — |
JJ Management | Management | 2011 | — | — |
SS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Schultz | Founder | 0 companies |
| Jens Stevnsmose Dinesen | Management | 0 companies |
| Jesper John Anhøj | Management | 0 companies |
| Steffen Steffensen | Management | 0 companies |