| Revenue | DKK -45K | +97% |
| EBITDA | DKK -45K | -97% |
| Net profit | DKK -88K | -156% |
| Total assets | DKK 18K | -53% |
| Equity | DKK -693K | -14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 28 | 45 | 162 | -159 | -32 | -56 | -23 | -36 | -49 | -35 | -21 | -23 | -45 |
| Staff expenses | -0 | -31 | -17 | -134 | -148 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | -3 | 28 | 28 | -306 | -32 | -56 | -23 | -36 | -49 | -35 | -21 | -23 | -45 |
| Depreciation & amort. | -36 | -33 | -19 | -39 | -20 | -20 | -35 | -35 | -17 | -10 | -10 | -8 | -0 | -0 |
| EBIT | 51 | -36 | 8 | -11 | -326 | -52 | -91 | -58 | -53 | -59 | -45 | -29 | -23 | -45 |
| Net financials | -0 | -1 | -4 | -10 | -18 | -19 | -16 | -18 | -20 | -20 | -0 | -0 | -42 | -43 |
| Profit before tax | 51 | -37 | 4 | -21 | -344 | -71 | -107 | -76 | -72 | -79 | -45 | -29 | -65 | -88 |
| Tax | 13 | -9 | 5 | -9 | -76 | -15 | -23 | -17 | -16 | -3 | 7 | 6 | -30 | -0 |
| Net profit | 38 | -28 | -1 | -12 | -268 | -56 | -83 | -60 | -56 | -76 | -53 | -35 | -34 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485 | 696 | 312 | 596 | 503 | 207 | 156 | 167 | 135 | 114 | 21 | 6 | 38 | 18 |
| Equity | 156 | 128 | 127 | 116 | -153 | -208 | -292 | -351 | -408 | -484 | -536 | -571 | -606 | -693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 568 | 185 | 480 | 655 | 416 | 447 | 518 | 543 | 598 | 557 | 577 | 644 | 711 |
| Total debt | 330 | 568 | 185 | 480 | 655 | 416 | 447 | 518 | 543 | 598 | 557 | 577 | 644 | 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NILS JAKOBSEN HOLDING AF 2009 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jakobsen | Management | 0 companies |