| Revenue | DKK -550K | +18505% |
| EBITDA | DKK -550K | -18505% |
| Net profit | DKK 4,9M | +183% |
| Total assets | DKK 18,1M | +40% |
| Equity | DKK 17,8M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | -10 | -10 | -12 | -12 | -12 | -158 | -94 | -120 | -25 | 0 | -3 | -550 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | -10 | -10 | -12 | -12 | -12 | -158 | -94 | -120 | -25 | -16 | -3 | -550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -10 | -10 | -12 | -12 | -12 | -158 | -94 | -120 | -25 | -16 | -3 | -550 |
| Net financials | -23 | 635 | 715 | 256 | 380 | 839 | 2.347 | 13.848 | 20.346 | 19.324 | -18.051 | -7.245 | -5.924 | 679 |
| Profit before tax | -31 | 623 | 704 | 246 | 368 | 827 | 2.334 | 13.689 | 20.252 | 19.203 | -18.076 | -7.261 | -5.927 | 129 |
| Tax | -0 | -16 | -14 | -11 | -7 | -3 | 8 | 112 | 1.739 | 4.229 | 41 | 54 | 49 | -4.815 |
| Net profit | -31 | 639 | 719 | 257 | 375 | 830 | 2.326 | 13.578 | 18.513 | 14.974 | -18.117 | -7.315 | -5.976 | 4.944 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 845 | 1.532 | 1.695 | 1.489 | 1.642 | 2.255 | 4.722 | 18.027 | 33.711 | 49.225 | 27.696 | 19.155 | 12.980 | 18.116 |
| Equity | -25 | 614 | 932 | 990 | 1.365 | 1.994 | 4.120 | 17.498 | 33.012 | 46.986 | 27.669 | 19.154 | 12.879 | 17.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 871 | 919 | 763 | 500 | 277 | 261 | 602 | 529 | 700 | 2.239 | 28 | 1 | 102 | 294 |
| Total debt | 871 | 919 | 763 | 500 | 277 | 261 | 602 | 529 | 700 | 2.239 | 28 | 1 | 102 | 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER ANDERSEN, BIRKERØD HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
DANNING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Danning | Management | 0 companies |