| Revenue | DKK -9K | +48% |
| EBITDA | DKK -9K | -48% |
| Net profit | DKK -624K | +40% |
| Total assets | DKK 3,4M | -18% |
| Equity | DKK 3,4M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -8 | 0 | -1 | -1 | -0 | -26 | -30 | -2 | -13 | -7 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -8 | 0 | -1 | -1 | -0 | -26 | -30 | -2 | -13 | -7 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -8 | 0 | -1 | -1 | -0 | -26 | -30 | -2 | -13 | -7 | -6 | -9 |
| Net financials | 1.219 | 907 | 1.009 | 552 | -173 | 224 | 1.747 | 1.169 | 1.073 | 735 | -2.111 | -1.030 | -615 |
| Profit before tax | 1.217 | 899 | 1.009 | 551 | -175 | 224 | 1.721 | 1.140 | 1.072 | 722 | -2.118 | -1.037 | -624 |
| Tax | -86 | -75 | -57 | -43 | -46 | -75 | -0 | 137 | 41 | 240 | -0 | -0 | -0 |
| Net profit | 1.304 | 973 | 1.066 | 594 | -128 | 298 | 1.721 | 1.003 | 1.030 | 482 | -2.118 | -1.037 | -624 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.594 | 6.635 | 6.714 | 6.574 | 6.616 | 12.809 | 6.197 | 8.003 | 7.215 | 7.554 | 5.322 | 4.167 | 3.421 |
| Equity | 1.329 | 2.206 | 3.175 | 3.670 | 3.541 | 3.736 | 5.352 | 6.246 | 7.166 | 7.535 | 5.303 | 4.148 | 3.402 |
| Long-term debt | 0 | 0 | 2.440 | 1.896 | 2.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.265 | 4.430 | 1.100 | 1.008 | 1.006 | 9.073 | 845 | 1.756 | 49 | 19 | 19 | 19 | 19 |
| Total debt | 5.265 | 4.430 | 3.540 | 2.904 | 3.075 | 9.073 | 845 | 1.756 | 49 | 19 | 19 | 19 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|