| Revenue | DKK 0 | — |
| EBITDA | DKK -108K | -338706% |
| Net profit | DKK -83K | -224% |
| Total assets | DKK 1,1M | +24% |
| Equity | DKK 601K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 48 | 0 | — | — | — | -2 | -2 | -2 | 5 | 232 | 242 | 101 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 47 | 0 | 0 | 113 | 164 | -2 | -2 | -2 | 5 | 142 | 90 | -0 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 47 | 0 | 0 | 113 | 164 | -2 | -2 | -2 | 5 | 142 | 90 | -0 | -108 |
| Net financials | 87 | 81 | -201 | 9 | -38 | -67 | 14 | -114 | 139 | 112 | 14 | 99 | 75 | 26 |
| Profit before tax | 87 | 129 | -201 | 9 | 75 | 97 | 12 | 157 | 137 | 117 | 155 | 188 | 75 | -83 |
| Tax | 21 | 13 | 3 | -0 | 7 | 16 | -0 | 25 | 24 | 22 | 23 | 30 | 9 | -0 |
| Net profit | 66 | 115 | -203 | 9 | 68 | 80 | 12 | 133 | 114 | 95 | 133 | 158 | 67 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.913 | 1.572 | 1.341 | 822 | 818 | 817 | 825 | 1.020 | 1.134 | 1.202 | 595 | 718 | 885 | 1.101 |
| Equity | 279 | 398 | 191 | 195 | 209 | 208 | 216 | 367 | 480 | 476 | 509 | 667 | 734 | 601 |
| Long-term debt | 666 | 629 | 592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 967 | 545 | 558 | 627 | 609 | 609 | 609 | 653 | 653 | 725 | 86 | 51 | 151 | 500 |
| Total debt | 1.633 | 1.174 | 1.150 | 627 | 609 | 609 | 609 | 653 | 653 | 725 | 86 | 51 | 151 | 500 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|