| Revenue | DKK 110K | -229% |
| EBITDA | DKK 80K | +174% |
| Net profit | DKK 80K | +174% |
| Total assets | DKK 238K | +116% |
| Equity | DKK 162K | +98% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 526 | 409 | 416 | 376 | 340 | 488 | 259 | 298 | 543 | 406 | 314 | -85 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | -50 | -67 | 50 | -33 | 171 | -48 | 109 | 81 | 73 | -88 | -108 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | -50 | -67 | 50 | -33 | 171 | -48 | 109 | 81 | 73 | -88 | -108 | 80 |
| Net financials | -5 | 0 | -3 | -3 | -4 | -2 | -1 | -1 | -1 | -2 | -1 | -0 | 0 |
| Profit before tax | 86 | -50 | -70 | 47 | -37 | 169 | -49 | 108 | 80 | 72 | -89 | -108 | 80 |
| Tax | 20 | -0 | -14 | 12 | -12 | 49 | -11 | 35 | -0 | -0 | 0 | -0 | -0 |
| Net profit | 67 | -50 | -56 | 35 | -25 | 120 | -37 | 73 | 80 | 72 | -89 | -108 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 117 | 104 | 88 | 122 | 162 | 110 | 162 | 434 | 318 | 209 | 110 | 238 |
| Equity | 60 | 22 | -34 | 1 | -24 | 96 | 58 | 131 | 210 | 282 | 190 | 82 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 108 | 96 | 138 | 88 | 146 | 66 | 52 | 31 | 223 | 36 | 19 | 27 | 76 |
| Total debt | 108 | 96 | 138 | 88 | 146 | 66 | 52 | 31 | 223 | 36 | 19 | 28 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lauridsen | Founder | 0 companies |