| Revenue | DKK 0 | — |
| EBITDA | DKK -55K | -67% |
| Net profit | DKK 1,7M | -49% |
| Total assets | DKK 14,2M | +56% |
| Equity | DKK 9,9M | +21% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -62 | -87 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -87 | -36 | -33 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -87 | -36 | -33 | -55 |
| Net financials | 2.251 | 3.597 | 2.701 | 3.458 | 1.794 |
| Profit before tax | 2.189 | 3.510 | 2.625 | 3.425 | 1.739 |
| Tax | -14 | -14 | 28 | 17 | 7 |
| Net profit | 2.204 | 3.524 | 2.597 | 3.408 | 1.732 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 10.628 | 14.902 | 8.968 | 9.095 | 14.207 |
| Equity | 5.224 | 5.149 | 7.346 | 8.154 | 9.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.404 | 9.754 | 1.622 | 941 | 4.321 |
| Total debt | 5.404 | 9.754 | 1.622 | 941 | 4.321 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MT Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
KI Management | Management | 2007 – 2010 |
BF Chief Executive Officer | Chief Executive Officer | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2014 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thune Højberg | Chief Executive Officer | 0 companies |
| Kenneth Ib Overvad | Management | 0 companies |
| Bo Flemming Petersen | Chief Executive Officer | 0 companies |
| Steen Brøndum Nielsen | Chairman | 0 companies |
| Thomas Gleerup | Board of Directors | 0 companies |
| Torben Lyster-Clausen | Board of Directors | 0 companies |
| Bob Allan Abildgaard-Jørgensen | Board of Directors | 0 companies |