| Revenue | DKK 66,1M | +2% |
| EBITDA | DKK 1,2M | -33% |
| Net profit | DKK 627K | -28% |
| Total assets | DKK 62,1M | +42% |
| Equity | DKK 18M | +4% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69.757 | 65.456 | 62.521 | 64.975 | 66.072 |
| Staff expenses | -53.601 | -54.743 | -50.101 | -54.207 | -53.663 |
| EBITDA | 2.590 | 3.015 | 2.477 | 1.782 | 1.197 |
| Depreciation & amort. | -915 | -813 | -751 | -684 | -554 |
| EBIT | 1.675 | 2.202 | 1.726 | 1.098 | 643 |
| Net financials | -129 | -36 | -53 | 79 | 245 |
| Profit before tax | 1.546 | 2.166 | 1.673 | 1.177 | 888 |
| Tax | 365 | 495 | 397 | 305 | 261 |
| Net profit | 1.181 | 1.671 | 1.275 | 872 | 627 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46.062 | 42.298 | 45.095 | 43.671 | 62.063 |
| Equity | 13.534 | 15.205 | 16.480 | 17.352 | 17.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 183 |
| Short-term debt | 32.528 | 27.093 | 28.614 | 26.319 | 43.901 |
| Total debt | 32.528 | 27.093 | 28.614 | 26.319 | 44.084 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VJ Management | Management | 2021 |
HL Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (4) | ||
DB Management | Management | 2017 – 2021 |
SV Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
LS Chief Executive Officer | Chief Executive Officer | 2013 – 2020 |
FC Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (14) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2015 – 2023 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2023 – 2026 | |
| Chairman | 2009 – 2013 | |
| Chairman | 2013 – 2024 | |
| Board of Directors | 2008 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Birkebæk Agger | Management | 0 companies |
| Vicki Jeannet Winther Njor | Management | 0 companies |
| Søren Vasehus Madsen | Chief Executive Officer | 0 companies |
| Helle Lodberg | Chief Executive Officer | 0 companies |
| Lars Sommer Hansen | Chief Executive Officer | 0 companies |
| Finn Christoffersen | Management | 0 companies |
| Alan John Titchener | Board of Directors | 0 companies |
| Jason Marc David Richards | Chairman | 0 companies |
| Thorsten Steinmann | Board of Directors | 0 companies |
| Frank Reichelt | Board of Directors | 0 companies |
| Patrick Raaflaub | Chairman | 0 companies |
| Hermann Geiger | Board of Directors | 0 companies |
| Claudia Cordioli Schorn | Board of Directors | 0 companies |
| Jan Franciscus Lucas Marie Albert | Board of Directors | 0 companies |
| Anja von Bodelschwingh | Board of Directors | 0 companies |
| Warren Hunt | Board of Directors | 0 companies |
| Klavs Bech | Board of Directors | 0 companies |
| Sabine Baechler | Board of Directors | 0 companies |
| Mark Francis Swallow | Chairman | 0 companies |
| Kristina Franke | Board of Directors | 0 companies |
| Prakash Domah | Board of Directors | 0 companies |
| Torben Thomsen | Chairman | 0 companies |
| Ursula Maria Lipowsky | Board of Directors | 0 companies |