Riskpilot← Back to searchSign inGet full accessKEYBALANCE A/S
A/SActiveCVR 31066557Brudelysvej 23Computer consultancy and computer facilities management activities · NACE 6220Est. 200713 employeeswww.atomic.dk
Revenue 2025
DKK 9,1M
-6% vs 2024
EBITDA margin
3.0%
+285% vs 2024
Equity ratio
59.5%
Financial strength
Net profit 2025
DKK 26K
+13% vs 2024
| Revenue | DKK 9,1M | -6% |
| EBITDA | DKK 270K | +285% |
| Net profit | DKK 26K | +13% |
| Total assets | DKK 3,4M | -14% |
| Equity | DKK 2M | +1% |
| Employees | 13 | — |
Legal name
KEYBALANCE A/S
CVR number
31066557
Legal form
Aktieselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
21. november 2007
Share capital
DKK 400.000
Employees
13 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den administrerende direktør eller 2 direktører i forening.
Company purpose
Selskabets formål er at drive virksomhed inden for IT-branchen med beslægtede områder samt inden for investeringsbranchen med beslægtede områder.
Address
Brudelysvej 23
Phone
+4588887830
Email
info@atomic.dk
Website
www.atomic.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4.076 | — | 2.667 | 3.106 | 3.841 | 3.985 | 4.155 | 9.712 | 10.378 | 11.744 | 8.471 | 9.696 | 9.100 |
| Staff expenses | -0 | -2.332 | -2.056 | -2.579 | -2.926 | -3.794 | -3.932 | -3.931 | -4.446 | -4.912 | -5.265 | -7.978 | -9.626 | -8.831 |
| EBITDA | — | 171 | 247 | 87 | 181 | 46 | 53 | 224 | 486 | 389 | 925 | 494 | 70 | 270 |
| Depreciation & amort. | -0 | -41 | -45 | -63 | -63 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -9 | -159 |
| EBIT | — | 130 | 202 | 24 | 118 | 46 | 53 | 224 | 486 | 389 | 925 | 485 | 61 | 110 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -14 | -7 | -17 | -46 | 101 | -243 | -36 | -29 | -49 |
| Profit before tax | — | 115 | 89 | 23 | 117 | 33 | 46 | 207 | 440 | 491 | 682 | 450 | 32 | 62 |
| Tax | -0 | 39 | 66 | 13 | 49 | 34 | 38 | 84 | 110 | 141 | 183 | 137 | 9 | 36 |
| Net profit | — | 76 | 24 | 9 | 68 | -1 | 8 | 123 | 329 | 349 | 499 | 313 | 23 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.224 | 867 | 1.083 | 1.275 | 1.580 | 1.821 | 1.667 | 1.860 | 3.182 | 4.795 | 3.301 | 3.726 | 3.906 | 3.374 |
| Equity | 394 | 470 | 494 | 503 | 572 | 570 | 578 | 701 | 911 | 1.147 | 1.646 | 1.958 | 1.981 | 2.008 |
| Long-term debt | -41 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 732 | 396 | 360 | 319 | 331 |
| Short-term debt | -789 | 383 | 583 | 767 | 1.005 | 1.251 | 1.088 | 1.159 | 2.271 | 2.916 | 1.259 | 1.408 | 1.596 | 988 |
| Total debt | -830 | 397 | 583 | 767 | 1.005 | 1.251 | 1.088 | 1.159 | 2.271 | 3.648 | 1.655 | 1.768 | 1.916 | 1.319 |
EBITDA margin
3.0%
This company
15.8%
Market median
-81% vs market
20122025
Equity ratio
59.5%
This company
38.2%
Market median
+56% vs market
20122025
Return on equity
1.3%
This company
18.4%
Market median
-93% vs market
20122025
Net profit margin
0.3%
This company
8.1%
Market median
-96% vs market
20122025
Asset turnover
2.70×
This company
1.12×
Market median
+141% vs market
20122025
Debt / equity
0.68×
This company
0.62×
Market median
+10% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
Milis ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 100.0% | 100.0% | 2010 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of KEYBALANCE A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gutfelt Andreasen | Founder | 0 companies |
| Lasse Nordahl Schulin-Zeuthen | Board of Directors | 0 companies |
| Marion Joy Buchanan Lademann | Chairman | 0 companies |