| Revenue | DKK 9K | -51% |
| EBITDA | DKK 9K | -51% |
| Net profit | DKK 7K | -51% |
| Total assets | DKK 907K | -37% |
| Equity | DKK 358K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 46 | 27 | 69 | 31 | 30 | 50 | 1 | 68 | -43 | -21 | 8 | 19 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 46 | 27 | 69 | 31 | 30 | 50 | 1 | 68 | -43 | -21 | 8 | 19 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 46 | 27 | 69 | 31 | 30 | 50 | 1 | 68 | -43 | -21 | 8 | 19 | 9 |
| Net financials | 0 | -0 | -1 | -1 | -1 | -4 | -1 | -1 | -3 | -8 | -7 | -0 | 0 | 0 |
| Profit before tax | 40 | 45 | 26 | 68 | 29 | 26 | 49 | -0 | 65 | -51 | -28 | 8 | 19 | 9 |
| Tax | 10 | 11 | 7 | 16 | 7 | 6 | 11 | -0 | 14 | -11 | -6 | 2 | 4 | 2 |
| Net profit | 30 | 34 | 20 | 52 | 23 | 20 | 38 | -0 | 51 | -40 | -22 | 6 | 15 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 1.239 | 504 | 1.120 | 655 | 569 | 451 | 752 | 1.564 | 1.461 | 1.256 | 1.327 | 1.430 | 907 |
| Equity | 153 | 187 | 207 | 259 | 282 | 302 | 340 | 340 | 391 | 351 | 329 | 336 | 350 | 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 1.052 | 297 | 861 | 373 | 267 | 111 | 412 | 1.173 | 1.110 | 927 | 991 | 1.080 | 550 |
| Total debt | 64 | 1.052 | 297 | 861 | 373 | 267 | 111 | 412 | 1.173 | 1.110 | 927 | 991 | 1.080 | 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDKØBSFORENINGEN FRIKA A.M.B.A. | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Østergård Pedersen | Management | 0 companies |